CVR 37924113Entrepreneurial company (IVS)Restauranter (561010)Secondary industries: Frugt- og grøntforretninger (472100), Møbelforretninger (475910), Cafeér, værtshuse, diskoteker mv. (563000)GillelejeFounded 11 Aug 2016
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FLORA IVS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
5
CVR registry, 2021
Revenue
3.2M
DKK, annual report 2019
Result
-13.1K
DKK, annual report 2019
Equity
-712.8K
DKK, annual report 2019
Susan Flora Femerling100% of capital and votes, until 14 Apr 2021
Susan Flora Femerlinguntil 19 Jan 2021
Equity was negative at 31 Dec 2019: -712.8K DKK. Dandex estimate, computed 9 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes8 Mar 2017 to 14 Apr 2021
100% of capital and votes12 Aug 2016 to 30 Nov 2016
CVR 30987209100% of capital and votesnotified 8 Mar 20171 Dec 2016 to 8 Mar 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
11 Aug 2016 to 9 Nov 2026.
Jan 2021, monthly: 5 employees, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | 4 | 7 | 6 | 7 | 5 | 9 | 10 | 11 | 9 | 11 | 11 | 10 | 16 | 15 | 18 | 18 | 9 | 12 | 11 | 10 | 9 | 9 | 11 | 19 | 21 | 19 | 20 | 21 | 15 | 14 | 16 | 14 | 13 | 12 | 10 | 9 | 19 | 17 | 17 | 24 | 19 | 15 | 10 | 9 | 5 |
| FTE | 1 | 2 | 3 | 4 | 5 | 2 | 4 | 4 | 6 | 4 | 5 | 7 | 5 | 5 | 8 | 10 | 10 | 5 | 4 | 3 | 5 | 4 | 4 | 4 | 4 | 6 | 7 | 8 | 8 | 3 | 4 | 5 | 8 | 6 | 5 | 3 | 4 | 5 | 4 | 2 | 7 | 9 | 7 | 4 | 3 | 1 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Apr 2017 to Jan 2021.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Jan 2021, published 23 Jun 2022. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2017 | 2018 | 2019 |
|---|---|---|---|
| Revenue | 1,385 | Not reported | 3,193 |
| Gross profit | Not reported | 1,251 | Not reported |
| Operating profit | -215 | -337 | -10 |
| Result for the year | -265 | -393 | -13 |
| Equity | -264 | -657 | -713 |
| Total assets | 412 | 491 | 198 |
| Credit metrics (Dandex calculations) | |||
| Revenue growth (omsætningsvækst) | Not reportednote 1 | Not reported | 8.3% |
| EBIT margin (overskudsgrad) | -15.5% | Not reported | -0.3% |
| EBITDA | -165 | -337 | Not reportednote 2 |
| EBITDA margin | -12% | Not reported | Not reportednote 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -133note 3 | -198note 3 | -118note 3 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 4 | 14note 5 | Not reportednote 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 412note 3 | -185note 3 | -118note 3 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2017 covers 17 months (11 Aug 2016 to 31 Dec 2017). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Each registered value from the day it took effect, newest first.
From CVR, read 9 Nov 2026. Text such as the signing rule and purpose is shown as registered.
7 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Skifteretsbehandlingen sluttet, virksomheden er opløst
Anmodning om opløsning, jf. selskabslovens § 225 sendt til Skifteretten i Helsingør den 23.02.2021
Direktion:
Fratrådte:
Susan Flora Femerling, (adm. dir), den 19.01.2021.
Vedtægter ændret: 08.03.2017
Formål ændret: Selskabets formål er at udøve virksomhed med cafevirksomhed samt aktiviteter i tilknytning hertil.
Ny adresse: Vesterbrogade 9D, 3250 Gilleleje
Direktion:
Fratrådte:
Jan Olesen (adm. dir), den 08.03.2017.
Tiltrådte:
Susan Femerling (adm. dir), den 08.03.2017.
Ny adresse: c/o Jan Olesen, Vesterbrogade 9D, 3250 Gilleleje
Stiftelsesdato: 11.08.2016.
Seneste vedtægtsdato: 11.08.2016.
Kapital:
kr. 1.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 1.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
Jan Olesen, den 11.08.2016.
Direktion:
Jan Olesen (adm. dir), den 11.08.2016.
Virksomheden tegnes af 1 direktør..
Første regnskabsår:
11.08.2016 - 31.12.2017.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at udøve virksomhed med detailhandel, cafevirksomhed samt aktiviteter i tilknytning hertil.
1 registered in CVR.
P-number 1021653922Vesterbrogade 9, 3250 Gilleleje
