CVR 37888621Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)København KFounded 20 Jul 2016
1 registered in CVR.
P-number 1021613203Gammel Strand 42, 1202 København K
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Pan Danés ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2020
Gross profit
-800.6K
DKK, annual report 2025
Result
-800.6K
DKK, annual report 2025
Equity
14.6M
DKK, annual report 2025
Reboot International Ltd.15% to under 20% of capital and votes, since 29 May 2018
Lise Lundme Funch10% to under 15% of capital and votes, since 1 Aug 2016
and 4 moreMichael Krautwalduntil 5 Oct 2026
10% to under 15% of capital and votessince 1 Aug 2016
CVR 206627865% to under 10% of capital and votessince 4 May 2017
CVR 279063385% to under 10% of capital and votessince 28 Jul 2025
CVR 299132345% to under 10% of capital and votessince 28 Jul 2025
CVR 270796875% to under 10% of capital and votessince 4 May 2017
15% to under 20% of capital and votessince 29 May 2018
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 1082294733.3% to under 50% of capital and votes1 Aug 2016 to 29 May 2018
CVR records founders at incorporation. It does not record whether they are alive or still involved.
20 Jul 2016 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -636 | -756 | -750 | -422 | -801 |
| Operating profit | -649 | -768 | -763 | -422 | Not reported |
| Result for the year | +2,881 | -4,703 | -5,972 | -422 | -801 |
| Equity | 10,969 | 4,503 | 7,666 | 12,504 | 14,618 |
| Total assets | 11,741 | 4,569 | 7,718 | 12,530 | 14,628 |
| Employees (average) | 0 | Not reported | Not reported | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA | -636 | -756 | -750 | -422 | Not reportednote 1 |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | Not reportednote 3 | Not reportednote 3 | 0% | n.m.note 4 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reportednote 5 | -359note 6 | -372note 6 | -57note 6 | -391note 6 |
| ROIC (afkast af investeret kapital) | Not reportednote 5 | -7.9%note 7 | -10.4%note 7 | -2.7%note 7 | -4.7%note 8 |
| Capex (investeringer i anlægsaktiver) | 0note 9 | 0note 9 | 0note 9 | Not reportednote 10 | Not reportednote 10 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 8 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 28 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 13 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 11 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 8 Jul 2022
No other current company drawn.
