CVR 37881236Private limited company (ApS)Fremstilling af udstyr til måling, afprøvning, navigation og kontrol (265100)AabenraaFounded 13 Jul 2016
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ElastiSense ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
4
CVR registry, 2023
Gross profit
60.2K
DKK, annual report 2021
+5.3% on 2020
Result
-8.8M
DKK, annual report 2021
Equity
-8.9M
DKK, annual report 2021
EAP Solution Holding ApSCVR 37866369, 50% to under 66.7% of capital and votes, until 10 Jan 2024
Uddannelses- og ForskningsstyrelsenCVR 34042012, 20% to under 25% of capital and votes, until 10 Jan 2024
and 1 moreBenjamin Thomsenuntil 16 Aug 2023
Equity was negative at 31 Dec 2021: -8.9M DKK. Dandex estimate, computed 3 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 1991844020% to under 25% of capital and votes13 Jul 2016 to 29 Jul 2017
CVR 2632401715% to under 20% of capital and votes1 Feb 2018 to 10 Jan 2024
CVR 3404201220% to under 25% of capital and votes29 Jul 2017 to 10 Jan 2024
CVR 3786636950% to under 66.7% of capital and votes13 Jul 2016 to 10 Jan 2024
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
13 Jul 2016 to 3 Nov 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | -201 | -285 | 92 | 57 | 60 |
| Operating profit | -833 | -1,103 | -603 | -250 | -9,038 |
| Result for the year | -763 | -1,047 | -759 | -383 | -8,754 |
| Equity | 574 | 18 | 221 | -163 | -8,917 |
| Total assets | 2,953 | 4,532 | 6,341 | 8,215 | 349 |
| Employees (average) | 3 | 4 | 3 | 3 | 3 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | n.m.note 3 | -38.1% | 5.3% |
| EBITDA | -820 | -1,088 | -590 | -243 | -567 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 4 | n.m.note 4 | -638.1% | -425.3% | -941% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 2 | -25% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 81 | 9 | Not reportednote 5 | Not reportednote 5 | Not reportednote 5 |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | -252.2%note 6 | Not reportednote 5 | Not reportednote 5 | Not reportednote 5 |
| Capex (investeringer i anlægsaktiver) | 2,506note 7 | 1,581note 7 | 1,647note 7 | 1,603note 7 | Not reportednote 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 2,084 | 4,071 | Not reportednote 5 | Not reportednote 5 | Not reportednote 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2017 covers 18 months (13 Jul 2016 to 31 Dec 2017). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt). Group figures (koncern).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 20 Jul 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 16 Jul 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 7 Sep 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 26 Jun 2019
Annual report 2017
13 Jul 2016 to 31 Dec 2017, published 31 May 2018
1 registered in CVR.
P-number 1021604026Bjerndrup Bygade 23, 6200 Aabenraa