CVR 37861596Private limited company (ApS)Databehandling, webhosting og lignende serviceydelser (631100)VærløseFounded 1 Jul 2016
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MDL ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2019
Gross profit
375.2K
DKK, annual report 2020
+214.9% on 2019
Result
-3.3M
DKK, annual report 2020
Equity
-5.1M
DKK, annual report 2020
Uddannelses- og ForskningsstyrelsenCVR 34042012, 20% to under 25% of capital and votes, until 7 Jan 2022
BOREAN INNOVATION A/SCVR 25378180, 15% to under 20% of capital and votes, until 7 Jan 2022
Claus Jacob Ruduntil 7 Jun 2021
Equity was negative at 31 Dec 2020: -5.1M DKK. Dandex estimate, computed 1 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3404201220% to under 25% of capital and votes1 Jan 2017 to 7 Jan 2022
CVR 2537818015% to under 20% of capital and votes1 Jul 2016 to 7 Jan 2022
CVR 3607528750% to under 66.7% of capital and votes1 Jul 2016 to 6 Jan 2022
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jul 2016 to 1 Nov 2026.
| Metric | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Gross profit | 641 | 177 | 119 | 375 |
| Operating profit | -449 | -1,255 | -715 | -3,120 |
| Result for the year | -353 | -1,144 | -558 | -3,271 |
| Equity | -121 | -1,265 | -1,823 | -5,095 |
| Total assets | 2,303 | 3,305 | 3,726 | 117 |
| Employees (average) | Not reported | Not reported | 2 | 1 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | -32.6% | 214.9% |
| EBITDA | -442 | -1,247 | -711 | 374 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -69% | -705.3% | -596.8% | 99.6% |
| Employee growth (vækst i antal ansatte) | Not reportednote 3 | Not reportednote 3 | -33.3% | -50% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -244note 4 | -213note 4 | -76note 4 | -78note 4 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | n.m.note 5 | n.m.note 5 | Net cashnote 4 |
| Capex (investeringer i anlægsaktiver) | 1,536note 6 | 1,085note 6 | 752note 6 | Not reportednote 7 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2017 covers 18 months (1 Jul 2016 to 31 Dec 2017). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1021580895Åvej 41, 3500 Værløse