CVR 37797197Private limited company (ApS)Reklamebureauer (731110)RisskovFounded 15 Jun 2016
CVR holds no employment figures for this company.
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about Trojen Trader ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexGross profit
120.1K
DKK, annual report 2019
Result
+74.4K
DKK, annual report 2019
Equity
-24.1K
DKK, annual report 2019
Mads Sommer100% of capital and votes, until 25 Nov 2021
Mads Sommeruntil 13 Apr 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votesnotified 23 Mar 202015 Jun 2016 to 23 Mar 2020
100% of capital and votesnotified 15 Jun 202023 Mar 2020 to 15 Jun 2020
100% of capital and votes15 Jun 2020 to 25 Nov 2021
50% to under 66.7% of capital and votesnotified 23 Mar 202015 Jun 2016 to 23 Mar 2020
Trojen Trader ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for Trojen Trader ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3796336425% to under 33.3% of capital and votes15 Aug 2016 to 16 Dec 2019
CVR 3814557650% to under 66.7% of capital and votes28 Oct 2016 to 16 Dec 2019
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report a calibrated decision model reading the auditor's text, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 Jun 2016 to 12 Nov 2026.
| Metric | 2017 | 2018 | 2019 |
|---|---|---|---|
| Gross profit | -9 | -1 | 120 |
| Operating profit | Not reported | Not reported | +98 |
| Result for the year | -92 | -57 | +74 |
| Equity | -42 | -99 | -24 |
| Total assets | 250 | 245 | 351 |
| Credit metrics (Dandex calculations) | |||
| EBITDA | Not reportednote 1 | Not reportednote 1 | 112 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||
| Capex (investeringer i anlægsaktiver) | Not reportednote 2 | Not reportednote 2 | 73note 3 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2017 covers 16 months (15 Jun 2016 to 30 Sep 2017). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For Trojen Trader ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 12 Nov 2026. Text such as the signing rule and purpose is shown as registered.
11 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 25.11.2021, virksomheden opløst
Konkursdekret afsagt 28.06.2021 af Skifteretten i Aarhus
Likvidatorer:
Fratrådte:
Jan Bech, den 28.06.2021.
Revision:
Likvidatorer:
Tiltrådte:
Skifteretten i Aarhus har udnævnt følgende likvidatorer: Jan Bech, 8000 Aarhus C, den 28.05.2021.
Virksomheden tegnes af en likvidator
Virksomhedens kreditorer opfordres til at anmelde deres krav til likvidator. Krav skal anmeldes senest tre måneder fra dags dato.
Anmodning om opløsning, jf. selskabslovens § 225 sendt til Skifteretten i Aarhus den 13.04.2021
Direktion:
Fratrådte:
Mads Sommer, (adm. dir), den 13.04.2021.
Vedtægter ændret: 13.07.2020
Formål ændret: Marketing online og project management
Direktion:
Fratrådte:
Ulrik Nørgaard, den 25.06.2020.
Tiltrådte:
Mads Sommer, (adm. dir), den 25.06.2020.
Vedtægter ændret: 17.05.2020
Nyt navn: Trojen Trader ApS
Ny adresse: Ravnsøvej 7, st., 8240 Risskov
Ny kommune: Århus
Direktion:
Fratrådte:
Kenneth Elliott Mogensen, den 23.03.2020.
Tiltrådte:
Ulrik Nørgaard, den 23.03.2020.
Vedtægter ændret: 21.08.2019
Nyt navn: Future ad ApS
Stiftelsesdato: 15.06.2016.
Virkningsdato: 15.06.2016.
Seneste vedtægtsdato: 15.06.2016.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stiftere:
Henrik Arentoft Mikkelsen, den 15.06.2016, Kenneth Elliott Mogensen, den 15.06.2016.
Direktion:
Kenneth Elliott Mogensen, den 15.06.2016.
Virksomheden tegnes af en direktør.
Første regnskabsår:
15.06.2016 - 30.09.2017.
Regnskabsår:
01.10 - 30.09.
Formål:
Virksomhedens formål er at være holdingselskab.
1 registered in CVR.
P-number 1021509112Ravnsøvej 7, 8240 Risskov
