CVR 37794082Private limited company (ApS)Fremstilling af metalkonstruktioner og dele heraf (251100)Randers SVFounded 13 Jun 2016
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Multistål ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2023
Gross profit
448.5K
DKK, annual report 2022
+14.6% on 2021
Result
-5.7K
DKK, annual report 2022
Equity
240.8K
DKK, annual report 2022
T. Olesen Invest ApSCVR 37785970, 50% to under 66.7% of capital and votes, until 2 Jan 2024
FLEXTAG ApSCVR 32088066, 20% to under 25% of capital and votes, until 2 Jan 2024
and 1 moreThomas Henrik Olesenuntil 30 Dec 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3208806620% to under 25% of capital and votes13 Jun 2016 to 2 Jan 2024
CVR 3608793520% to under 25% of capital and votes13 Jun 2016 to 2 Jan 2024
CVR 3778597050% to under 66.7% of capital and votes13 Jun 2016 to 2 Jan 2024
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
13 Jun 2016 to 3 Nov 2026.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 546 | 470 | 742 | 391 | 449 |
| Operating profit | +105 | +55 | +317 | -52 | +6 |
| Result for the year | +76 | +39 | +245 | -45 | -6 |
| Equity | 8 | 47 | 292 | 246 | 241 |
| Total assets | 331 | 245 | 654 | 466 | 431 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 20.8% | -13.9% | 57.8% | -47.3% | 14.6% |
| EBITDA | 107 | 60 | 325 | -32 | 30 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 19.5% | 12.7% | 43.8% | -8.3% | 6.8% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reportednote 1 | -94 | -339 | -159note 2 | Not reportednote 1 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Net cash | Net cash | n.m.note 3 | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | n.m.note 4 | n.m.note 4 | -200.9%note 5 | Not reportednote 1 |
| Capex (investeringer i anlægsaktiver) | 37note 6 | 20note 6 | 0note 7 | 78note 6 | 0note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reportednote 1 | -85 | -342 | -96note 2 | Not reportednote 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 28 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 19 Mar 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 24 May 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 24 Aug 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 15 Apr 2019
1 registered in CVR.
P-number 1021505680Tebbestrupvej 103, 8940 Randers SV