CVR 37684961Private limited company (ApS)Anden udgivelse af software (582900)AlbertslundFounded 24 Apr 2016
Employees
1
CVR registry, 2021
Gross profit
29.5M
DKK, annual report 2025
+1,929.3% on 2024
Result
+23.5M
DKK, annual report 2025
Equity
24.3M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MASTERCAM DENMARK ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexSANDVIK A/SCVR 19430839, 100% of capital and votes, since 3 Mar 2025
Robert Thomas Smithsince 3 Mar 2025
CVR 19430839100% of capital and votessince 3 Mar 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
33.3% to under 50% of capital and votes13 Feb 2017 to 29 Sep 2021
CVR 2562073990% to under 100% of capital and votes24 Apr 2016 to 3 Mar 2025
CVR 4475765610% to under 15% of capital and votes12 Apr 2024 to 3 Mar 2025
Ultimate controller
Sandvik Finance B.V.
Holds 100% of capital and votes in SANDVIK A/S, since 29 Mar 2004
Holding company
CVR 19430839Public limited company (A/S)
Holds 100% of capital and votes in MASTERCAM DENMARK ApS, since 3 Mar 2025
This company
MASTERCAM DENMARK ApS
CVR 37684961
3 Mar 2025 to 1 Nov 2026.
24 Apr 2016 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 4,070 | 1,208 | 1,422 | 1,454 | 29,503 |
| Operating profit | +3,523 | +1,125 | +1,072 | +1,454 | +29,503 |
| Result for the year | +2,797 | +869 | +855 | +1,170 | +23,516 |
| Equity | 5,333 | 1,302 | 1,407 | 1,576 | 24,257 |
| Total assets | 6,276 | 1,715 | 2,219 | 3,543 | 31,354 |
| Employees (average) | 1 | 0 | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 236.6% | -70.3% | 17.7% | 35.7% | 1,929.3% |
| EBITDA | 3,605 | 1,208 | 1,072 | Not reportednote 1 | Not reportednote 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 88.6% | 100% | 75.4% | Not reportednote 1 | Not reportednote 1 |
| Employee growth (vækst i antal ansatte) | 0% | -100% | Not reportednote 2 | Not reportednote 2 | n.m.note 3 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,376note 4 | -1,158note 4 | -584note 4 | -3,365note 4 | -31,354note 4 |
| Gearing, NIBD / EBITDA | Net cashnote 4 | Net cashnote 4 | Net cashnote 4 | Not reportednote 1 | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | 100.5%note 4 | 42.8%note 4 | 173%note 4 | n.m.note 5 | n.m.note 5 |
| Capex (investeringer i anlægsaktiver) | 0note 6 | 0note 6 | 0note 6 | Not reportednote 7 | Not reportednote 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -6,033note 4 | -1,376note 4 | -1,856note 4 | -2,542note 4 | -31,348note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 21 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jan 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 16 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 6 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 25 May 2022
1 registered in CVR.
P-number 1021418702Herstedvang 14, 2620 Albertslund
No other current company drawn.
No other current company drawn.
