CVR 37670286Private limited company (ApS)Udskænkning af alkoholiske drikkevarer (563020)København KFounded 2 May 2016
Employees
82
CVR registry, Aug 2026
-25 (-23.4%) over 12 months
Gross profit
5.8M
DKK, annual report 2025
-15.3% on 2024
Result
+459K
DKK, annual report 2025
Equity
6.9M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CM16 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexPAN ApSCVR 28687559, 100% of capital and votes, since 1 Apr 2019
Munir Jehad Al-Hajsince 2 May 2025
CVR 28687559100% of capital and votessince 1 Apr 2019
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 273453605% to under 10% of capital and votes20 Sep 2016 to 1 Apr 2019
CVR 3227124333.3% to under 50% of capital and votes2 May 2016 to 1 Apr 2019
CVR 3227560533.3% to under 50% of capital and votes2 May 2016 to 1 Apr 2019
CVR 3787541410% to under 15% of capital and votes20 Sep 2016 to 1 Apr 2019
Ultimate controller
Holds 100% of capital and votes in Munir Holding ApS, since 2 May 2025
Holding company
CVR 45614395Private limited company (ApS)
Holds 100% of capital and votes in Pan Group ApS, since 2 May 2025
Holding company
CVR 45614492Private limited company (ApS)
Holds 100% of capital and votes in PAN ApS, since 2 May 2025
Holding company
CVR 28687559Private limited company (ApS)
Holds 100% of capital and votes in CM16 ApS, since 1 Apr 2019
This company
CM16 ApS
CVR 37670286
CVR records founders at incorporation. It does not record whether they are alive or still involved.
2 May 2016 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -166 | 9,787 | 8,308 | 6,839 | 5,794 |
| Operating profit | -514 | +7,253 | +4,004 | +1,975 | +520 |
| Result for the year | -715 | +6,027 | +3,124 | +1,816 | +459 |
| Equity | 950 | 6,977 | 4,646 | 6,461 | 6,921 |
| Total assets | 1,351 | 10,806 | 7,140 | 10,279 | 10,184 |
| Employees (average) | 49 | 6 | 10 | 11 | 8 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -104.6% | n.m.note 1 | -15.1% | -18% | -15.3% |
| EBITDA | -389 | 7,371 | 4,293 | 2,277 | 780 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 2 | 75.3% | 51.7% | 33.3% | 13.5% |
| Employee growth (vækst i antal ansatte) | 1,924.8% | -87.5% | 62.6% | 10% | -27.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -457 | -4,698note 3 | -376note 3 | -502note 3 | -464note 3 |
| Gearing, NIBD / EBITDA | n.m.note 4 | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 |
| ROIC (afkast af investeret kapital) | -40.6%note 5 | 436.5%note 3 | 94.9%note 3 | 30%note 3 | 5.6%note 3 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 6 | 887note 7 | 0note 7 | 162note 7 | 67note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -456 | -6,723note 3 | -4,765note 3 | -6,899note 3 | -6,753note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 2 Feb 2026
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 31 Jan 2025
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 29 Jan 2024
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 21 Dec 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 15 Dec 2021
1 registered in CVR.
P-number 1021402539Knabrostræde 3, 1210 København K
