CVR 37495840Private limited company (ApS)Anden finansiel formidling undtagen forsikring og pensionsforsikring, i.a.n. (649900)KlampenborgFounded 16 Feb 2016
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about TBSA ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
-11.7K
DKK, annual report 2022
Result
-12.3K
DKK, annual report 2022
Equity
-12.5K
DKK, annual report 2022
PER BRUN HOLDING ApS. ÅRHUSCVR 21542172, 100% of capital and votes, until 23 Jan 2024
Per Brununtil 23 Jan 2024
Equity was negative at 31 Dec 2022: -12.5K DKK. Dandex estimate, computed 10 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 21542172100% of capital and votes16 Feb 2016 to 23 Jan 2024
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | -62 | -10 | -11 | -12 | -12 |
| Result for the year | -49 | -8 | -10 | -10 | -12 |
| Equity | 28 | 20 | 10 | 0 | -13 |
| Total assets | 56 | 56 | 46 | 47 | 46 |
| Employees (average) | 0 | 0 | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -229.6% | n.m.note 1 | n.m.note 1 | n.m.note 1 | n.m.note 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -42note 2 | -39note 2 | -37note 2 | -34note 2 | -32note 2 |
| Interest coverage (rentedækning) | -139.9xnote 3 | -10.4xnote 3 | -6.8xnote 3 | -6.8xnote 3 | -5.4xnote 3 |
| Adjusted equity ratio (justeret soliditetsgrad) | 50.3%note 4 | 35.6%note 4 | 21.6%note 4 | -0.6%note 4 | -27.1%note 4 |
| ROIC (afkast af investeret kapital) | -455.9%note 5 | n.m.note 6 | n.m.note 6 | n.m.note 6 | n.m.note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -19note 2 | -9note 2 | -12note 2 | -2note 2 | 9note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 31 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 13 May 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 25 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 19 Jun 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 9 Jun 2019
Each registered value from the day it took effect, newest first.
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
4 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Virksomheden er opløst ved erklæring efter selskabslovens § 216, jf. lov om erhvervsdrivende virksomheder § 20
Direktion:
Fratrådte:
Per Brun, den 23.01.2024.
Revision:
Fratrådte:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 23.01.2024.
Ny adresse: c/o Per Brun, Bellevuekrogen 10, 2930 Klampenborg
Vedtægter ændret: 07.06.2019
Nyt navn: TBSA ApS
Stiftelsesdato: 16.02.2016.
Virkningsdato: 16.02.2016.
Seneste vedtægtsdato: 16.02.2016.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 21542172 PER BRUN HOLDING ApS. ÅRHUS, Kirsten Piils Vej 1, 2. tv., 2920 Charlottenlund, den 16.02.2016.
Direktion:
Per Brun, den 16.02.2016.
Selskabet tegnes af en direktør.
Revision:
CVR-NR. 32895468 BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Dusager 16, 8200 Aarhus N, den 16.02.2016.
Første regnskabsår:
16.02.2016 - 31.12.2016.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at drive økologisk bageri og specialitetshandel eller at indgå aftale med tredjemand om drift af sådan virksomhed på franchisebasis samt anden efter direktionens skøn hermed beslægtet virksomhed
1 registered in CVR.
P-number 1021203056Bellevuekrogen 10, 2930 Klampenborg
