CVR 37468835Private limited company (ApS)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)Secondary industries: Aktiviteter i forbindelse med forsikring og pensionsforsikring i.a.n. (662900)VærløseFounded 16 Feb 2016
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Vicorda ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
12
CVR registry, Aug 2026
+5 (+71.4%) over 12 months
Gross profit
10.8M
DKK, annual report 2025
-5.7% on 2024
Result
+2.6M
DKK, annual report 2025
Equity
2.9M
DKK, annual report 2025
MM HoldCo DK ApSCVR 44629240, 50% to under 66.7% of capital and votes, since 2 Jun 2025
DMO Holding ApSCVR 37460303, 20% to under 25% of capital and votes, since 1 Mar 2016
and 1 moreAnders Beckersince 20 May 2020
Daniel Mark Sorthe-Olsensince 1 Mar 2016
CVR 3746030320% to under 25% of capital and votesnotified 2 Jun 2025since 1 Mar 2016
CVR 3847674220% to under 25% of capital and votesnotified 2 Jun 2025since 10 Mar 2017
CVR 4462924050% to under 66.7% of capital and votessince 2 Jun 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3741430150% to under 66.7% of capital and votesnotified 2 Mar 20161 Mar 2016 to 24 Aug 2016
Ultimate controller
Holds 100% of capital and votes in MM HoldCo DK ApS, since 12 Feb 2024
Holding company
CVR 44629240Private limited company (ApS)
Holds 50% to under 66.7% of capital and votes in Vicorda ApS, since 2 Jun 2025
This company
Vicorda ApS
CVR 37468835
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Mar 2016 to 8 Nov 2026.
Aug 2026, monthly: 12 employees, 8 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Oct 2016 | Nov 2016 | Dec 2016 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 3 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 6 | 6 | 8 | 8 | 8 | 8 | 8 | 10 | 10 | 9 | 8 | 8 | 8 | 7 | 8 | 9 | 6 | 7 | 13 | 11 | 13 | 9 | 10 | 13 | 13 | 12 | 11 | 13 | 11 | 12 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 6 | 6 | 7 | 7 | 7 | 6 | 6 | 7 | 8 | 7 | 6 | 6 | 6 | 6 | 7 | 6 | 5 | 6 | 9 | 8 | 9 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 8 | 8 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Oct 2016 to Aug 2026.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 7,209 | 8,380 | 9,729 | 11,468 | 10,811 |
| Operating profit | +4,081 | +4,911 | +5,001 | +5,058 | +3,363 |
| Result for the year | +3,313 | +3,769 | +3,884 | +3,915 | +2,577 |
| Equity | 3,416 | 3,985 | 4,170 | 4,285 | 2,862 |
| Total assets | 4,715 | 4,935 | 6,326 | 6,434 | 6,163 |
| Employees (average) | 4 | 4 | 5 | 7 | 7 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 75.5% | 16.2% | 16.1% | 17.9% | -5.7% |
| EBITDA | 4,105 | 4,919 | 5,340 | 5,812 | 4,443 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 56.9% | 58.7% | 54.9% | 50.7% | 41.1% |
| Employee growth (vækst i antal ansatte) | 33.3% | 0% | 25% | 40% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -4,193note 1 | -2,519note 1 | -1,807note 1 | -459note 1 | -1,047note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | n.m.note 2 | 1,106.5%note 1 | 202.8%note 1 | 126.6%note 1 | 92.3%note 1 |
| Capex (investeringer i anlægsaktiver) | 0note 3 | 1,677note 4 | 2,094note 4 | 1,629note 4 | 1,412note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 1 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 31 Jan 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 24 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 15 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 18 Mar 2022
Each registered value from the day it took effect, newest first.
From CVR, read 8 Nov 2026. Text such as the signing rule and purpose is shown as registered.
13 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Revision:
Tiltrådte:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Weidekampsgade 6, 2300 København S, den 30.03.2026.
Vedtægter ændret: 04.06.2025
Bestyrelse:
Tiltrådte:
Kasper Møller Smidt, (formand), den 04.06.2025, Björn Henrik Gunnar Gunolf, den 04.06.2025, Johan Olof Keding, den 04.06.2025.
Selskabet tegnes af en direktør i forening med bestyrelsesformanden, eller af den samlede bestyrelse.
Vedtægter ændret: 01.11.2020
Nyt navn: Vicorda ApS
Ny adresse: Lejrvej 25, 1., Kirke Værløse, 3500 Værløse
Ny kommune: Furesø
Ny adresse: Rådalsgård Strandpark 37, 4040 Jyllinge
Ny kommune: Roskilde
Vedtægter ændret: 30.01.2017
Nyt navn: Vital Consulting ApS
Ny adresse: Lyskær 3D, 2. sal., 2730 Herlev
Ny kommune: Herlev
Vedtægter ændret: 16.12.2016
Første regnskabsår: 01.03.2016 - 31.12.2016
Revision:
Fratrådte:
DVU STATSAUTORISERET REVISIONSAKTIESELSKAB, den 16.12.2016.
Tiltrådte:
CVR-NR. 10158117 STATSAUTORISERET REVISIONSAKTIESELSKAB RÅDGIVNING & REVISION, True Møllevej 5, True, 8381 Tilst, den 16.12.2016.
Regnskabsår ændret til: 01.01 - 31.12
Formål ændret: Selskabets formål er at yde løsning af vejlednings-, rådgivnings- og analysemæssige opgaver på sundhedsområdet, samt virksomhed beslægtet hermed.
Vedtægter ændret: 13.10.2016
Direktion:
Fratrådte:
Administrerende direktør Dorthe Rohde Ekmann (adm. dir), den 01.09.2016.
Virksomheden tegnes af en direktør.
Ny adresse: Carl Von Rosensvej 8, 2950 Vedbæk
Ny kommune: Rudersdal
Ny adresse: c/o Söderberg & Partners, Carl Gustavs Gade 3, 2., Høje Taastr., 2630 Taastrup
Ny kommune: Høje-Taastrup
Stiftelsesdato: 16.02.2016.
Virkningsdato: 01.03.2016.
Seneste vedtægtsdato: 16.02.2016.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stiftere:
Dorthe Ekmann, den 01.03.2016, Daniel Mark Olsen, den 01.03.2016.
Direktion:
Dorthe Rohde Ekmann (adm. dir), den 01.03.2016, Daniel Mark Olsen, den 01.03.2016.
Virksomheden tegnes af to direktører.
Revision:
CVR-NR. 21860506 DVU STATSAUTORISERET REVISIONSAKTIESELSKAB, Hørkær 1A, 1., 2730 Herlev, den 01.03.2016.
Første regnskabsår:
01.03.2016 - 30.06.2017.
Regnskabsår:
01.07 - 30.06.
Formål:
Virksomhedens formål er at rådgive virksomheder inden for pensions- og sundhedsområdet. Virksomheden er et konsulentfirma.
1 registered in CVR.
P-number 1021176202Lejrvej 25, 3500 Værløse
