CVR 37468215Partnership limited by shares (P/S)Virksomhedsrådgivning og anden rådgivning om driftsledelse (702200)HellerupFounded 12 Feb 2016
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Unmade P/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2016
Gross profit
4.3K
DKK, annual report 2018
-99.7% on 2017
Result
-44.2K
DKK, annual report 2018
Equity
1.3M
DKK, annual report 2018
ICG Komplementar ApSCVR 37304468, until 14 Mar 2019
IMPLEMENT CONSULTING GROUP P/SCVR 32767788, 100% of capital and votes, until 14 Mar 2019
Tina Majgård Moltke-Lethuntil 14 Mar 2019
No current partner is registered.
Fully liable participants (fuldt ansvarlige deltagere) in CVR: liable for the company's debts without limit.
CVR 3730446812 Feb 2016 to 14 Mar 2019
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 32767788100% of capital and votes12 Feb 2016 to 14 Mar 2019
15% to under 20% of capital and votes12 Feb 2016 to 1 Dec 2016
15% to under 20% of capital and votes12 Feb 2016 to 1 Dec 2016
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
12 Feb 2016 to 2 Nov 2026.
| Metric | 2016 | 2017 | 2018 |
|---|---|---|---|
| Gross profit | 1,407 | 1,582 | 4 |
| Operating profit | +118 | +264 | -43 |
| Result for the year | +117 | +262 | -44 |
| Equity | 1,117 | 1,379 | 1,335 |
| Total assets | 1,813 | 1,401 | 1,350 |
| Employees (average) | Not reported | 3 | 0 |
| Credit metrics (Dandex calculations) | |||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | -99.7% |
| EBITDA | 136 | 311 | 4 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 9.7% | 19.6% | 100% |
| Employee growth (vækst i antal ansatte) | Not reportednote 3 | Not reportednote 2 | -100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -483note 4 | -1,056note 4 | -1,148note 4 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Net cashnote 4 | Net cashnote 4 |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | 42.9%note 5 | -13.1%note 5 |
| Capex (investeringer i anlægsaktiver) | 313note 6 | 0note 7 | Not reportednote 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -247note 4 | -1,133note 4 | -1,347note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2016 covers 5 months (12 Feb to 30 Jun 2016). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1021175427Strandvejen 54, 2900 Hellerup
