CVR 37466301Entrepreneurial company (IVS)Fremstilling af konsumis (105200)Secondary industries: Pizzeriaer, grillbarer, isbarer mv. (561020)København ØFounded 18 Feb 2016
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about CPHILL IVS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
0
CVR, 2017
Gross profit
1.1M
DKK, annual report 2016
Result
+213.1K
DKK, annual report 2016
Equity
213.1K
DKK, annual report 2016
Kadama IVSCVR 37464465, 100% of capital and votes, until 4 Dec 2018
Daniel Sheeuntil 2 Nov 2017
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3730764550% to under 66.7% of capital and votes18 Feb 2016 to 5 Jun 2016
CVR 37464465100% of capital and votesnotified 1 May 201618 Feb 2016 to 4 Dec 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
18 Feb 2016 to 12 Nov 2026.
Oct 2017, monthly: 18 employees, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 4 | 17 | 33 | 34 | 32 | 32 | 35 | 32 | 28 | 18 |
| FTE | 1 | 1 | 5 | 7 | 4 | 2 | 7 | 6 | 4 | 1 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Jan 2017 to Oct 2017.
Latest Oct 2017, published 23 Dec 2017. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2016 |
|---|---|
| Gross profit | 1,100 |
| Operating profit | +286 |
| Result for the year | +213 |
| Equity | 213 |
| Total assets | 2,758 |
| Credit metrics (Dandex calculations) | |
| EBITDA | 376 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. |
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. |
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. |
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. |
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. |
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. |
DKK thousands. Annual reports via XBRL. 2016 covers 7 months (18 Feb to 30 Sep 2016).
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2016
18 Feb 2016 to 30 Sep 2016, published 15 Mar 2017
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For CPHILL IVS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 12 Nov 2026. Text such as the signing rule and purpose is shown as registered.
6 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 04.12.2018, virksomheden opløst
Konkursdekret afsagt 02.11.2017 af Sø- og Handelsrettens Skifteretsafdeling
Direktion:
Fratrådte:
Daniel Shee, den 02.11.2017.
Revision:
Fratrådte:
inforevision statsautoriseret revisionsaktieselskab, den 02.11.2017.
Ny adresse: c/o Paradis is, Østerbrogade 134, 2100 København Ø
Ny kommune: København
Ny adresse: c/o Daniel Shee, Møllemoseparken 192, 3450 Allerød
Ny kommune: Allerød
Stiftelsesdato: 18.02.2016.
Virkningsdato: 18.02.2016.
Seneste vedtægtsdato: 18.02.2016.
Kapital:
kr. 2,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 2,00 til kurs 100,00, fuldt indbetalt.
Stiftere:
CVR-NR. 37307645 Dreams Holding IVS, Ben Websters Vej 70, 2. 16., 2450 København SV, den 18.02.2016, CVR-NR. 37464465 Kadama IVS, Møllemoseparken 192, 3450 Allerød, den 18.02.2016.
Direktion:
Tommy Christiansen, den 18.02.2016, Daniel Shee, den 18.02.2016.
Selskabet tegnes af den samlede direktion..
Revision:
CVR-NR. 19263096 inforevision statsautoriseret revisionsaktieselskab, Buddingevej 312, 2860 Søborg, den 18.02.2016.
Første regnskabsår:
18.02.2016 - 30.09.2016.
Regnskabsår:
01.10 - 30.09.
Formål:
Selskabets formål er at drive isbutikker ved produktion og salg af kvalitetsis samt al virksomhed, som efter ledelsens skøn er beslægtet hermed.
2 registered in CVR.
P-number 1021615907Trianglen 7, 2100 København Ø
P-number 1021172487Østerbrogade 134, 2100 København Ø
