CVR 37459739Private limited company (ApS)Engroshandel med kemiske produkter (468500)Secondary industries: Engroshandel med fast, flydende og luftformigt brændstof og lignende varer (468100)HolbækFounded 16 Feb 2016
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Payback Danmark ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
8
CVR registry, Aug 2026
+4 (+100%) over 12 months
Gross profit
3.2M
DKK, annual report 2025
-13.2% on 2024
Result
+804.8K
DKK, annual report 2025
Equity
963.6K
DKK, annual report 2025
M.V. LARSEN HOLDING ApSCVR 32770657, 33.3% to under 50% of capital and votes, since 16 Feb 2016
CKT Consulting ApSCVR 35519556, 33.3% to under 50% of capital and votes, since 16 Feb 2016
and 1 moreBo Tarnøsince 16 Feb 2016
15% to under 20% of capital and votessince 15 Nov 2021
CVR 3277065733.3% to under 50% of capital and votesnotified 31 Dec 2023since 16 Feb 2016
CVR 3551955633.3% to under 50% of capital and votessince 16 Feb 2016
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3054469210% to under 15% of capital and votes11 May 2018 to 11 Nov 2020
CVR 3277066533.3% to under 50% of capital and votesnotified 30 Nov 201716 Feb 2016 to 30 Nov 2017
CVR 8225601620% to under 25% of capital and votesnotified 31 Dec 202330 Nov 2017 to 31 Dec 2023
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Aug 2026, monthly: 8 employees, 5 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 7 | 6 | 7 | 8 | 7 | 7 | 7 | 7 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 6 | 8 | 8 | 8 | 10 | 9 | 8 | 7 | 8 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 6 | 7 | 6 | 6 | 6 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 7 | 7 | 7 | 9 | 7 | 6 | 6 | 5 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Aug 2017 to Aug 2026.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 1,052 | 3,717 | 3,789 | 3,691 | 3,205 |
| Operating profit | -502 | +1,106 | Not reported | Not reported | Not reported |
| Result for the year | -297 | +931 | +727 | +1,017 | +805 |
| Equity | -2,417 | -1,485 | -758 | 259 | 964 |
| Total assets | 1,520 | 2,504 | 3,109 | 3,509 | 4,127 |
| Employees (average) | 3 | 4 | 5 | 4 | 3 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 59.3% | 253.4% | 14.1% | -2.6% | -13.2% |
| EBITDA | -487 | 1,121 | 990note 1 | 1,558note 1 | 1,025note 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -46.3% | 30.2% | 26.1%note 1 | 42.2%note 1 | 32%note 1 |
| Employee growth (vækst i antal ansatte) | 200% | 300% | 25% | -20% | -25% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -228 | -760 | -474 | -599 | -439 |
| Gearing, NIBD / EBITDA | n.m.note 2 | Net cash | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | n.m.note 3 | n.m.note 3 | n.m.note 3 | n.m.note 3 | 827.1%note 1 |
| Capex (investeringer i anlægsaktiver) | 74note 4 | 0note 4 | 97note 5 | 0note 4 | 0note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -228 | -760 | 1,161 | 517 | 418 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 26 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 23 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 18 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 29 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 3 Aug 2022
Each registered value from the day it took effect, newest first.
From CVR, read 9 Nov 2026. Text such as the signing rule and purpose is shown as registered.
4 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Ny adresse: Hjulmagervej 1, 4300 Holbæk
Ny kommune: Holbæk
Vedtægter ændret: 30.11.2017
Direktion:
Fratrådte:
Henrik Viemose Larsen, den 01.02.2018.
Virksomheden tegnes af den samlede direktion i forening..
Ny adresse: Industrivej 11, 4632 Bjæverskov
Ny kommune: Køge
Stiftelsesdato: 16.02.2016.
Virkningsdato: 16.02.2016.
Seneste vedtægtsdato: 16.02.2016.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stiftere:
CVR-NR. 32770657 M.V. LARSEN HOLDING ApS, c/o Henrik Viemose Larsen, Vestergade 19, 4130 Viby Sjælland, den 16.02.2016, CVR-NR. 32770665 H.V. LARSEN HOLDING ApS, c/o Henrik Viemose Larsen, Vestergade 19, 4130 Viby Sjælland, den 16.02.2016, CVR-NR. 35519556 CKT Holding ApS, c/o Bo Tarnø, Skomagergade 6, 2., 4000 Roskilde, den 16.02.2016.
Direktion:
Henrik Viemose Larsen, den 16.02.2016, Bo Tarnø, den 16.02.2016.
Virksomheden tegnes af 2 direktører i forening.
Første regnskabsår:
16.02.2016 - 31.12.2016.
Regnskabsår:
01.01 - 31.12.
Formål:
Virksomhedens formål er import af olie- og smøremidler, betonfjerner og rengøringsmidler
1 registered in CVR.
P-number 1021165405Hjulmagervej 1, 4300 Holbæk
