CVR 37457035Private limited company (ApS)Anden detailhandel med fødevarer i specialforretninger (472900)København VFounded 15 Feb 2016
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
2
CVR registry, 2022
Gross profit
799,3K
DKK, annual report 2021
+6,7% on 2020
Result
+76,3K
DKK, annual report 2021
Equity
384,4K
DKK, annual report 2021
Frédéric Jacob Hamburger66,7% to under 90% of capital and votes, until 28 Dec 2023
Constance Caroline Céline Jeangirard10% to under 15% of capital and votes, until 28 Dec 2023
Frédéric Jacob Hamburgeruntil 2 Nov 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
25% to under 33,3% of capital and votes23 Jun 2016 to 13 Sep 2018
66,7% to under 90% of capital and votes15 Feb 2016 to 28 Dec 2023
10% to under 15% of capital and votes13 Sep 2018 to 28 Dec 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 Feb 2016 to 20 Oct 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 681 | 640 | 799 | 749 | 799 |
| Operating profit | +123 | -49 | +28 | +133 | +122 |
| Result for the year | +32 | -84 | +18 | +53 | +76 |
| Equity | 312 | 229 | 246 | 308 | 384 |
| Total assets | 964 | 929 | 875 | 849 | 1.065 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | 24,8% | -6,3% | 6,7% |
| EBITDA | 289 | 84 | 138 | 221 | 190 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 42,4% | 13,1% | 17,2% | 29,5% | 23,8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 372 | 375 | 252 | 39 | 175 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | 4,5x | 1,8x | 0,2x | 0,9x |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | -5,9%note 3 | 3,9%note 4 | 23,5% | 21% |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | 11note 6 | 10note 6 | 0note 6 | 0note 6 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2017 covers 18 months (15 Feb 2016 to 31 Jul 2017). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Aug 2020 to 31 Jul 2021, published 2 Feb 2022
Annual report 2020
1 Aug 2019 to 31 Jul 2020, published 2 Dec 2020
Annual report 2019
1 Aug 2018 to 31 Jul 2019, published 31 Dec 2019
Annual report 2018
1 Aug 2017 to 31 Jul 2018, published 9 Oct 2018
Annual report 2017
15 Feb 2016 to 31 Jul 2017, published 31 Dec 2017
2 registered in CVR.
P-number 1021516399Saxogade 83, 1662 København V
P-number 1021162511Saxogade 77, 1662 København V
