CVR 37456586Private limited company (ApS)Udlejning og leasing af skibe og både (773400)EsbjergFounded 17 Feb 2016
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MHO Vivace ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
28
CVR registry, 2021
Gross profit
-76.6K
DKK, annual report 2020
Result
+34.5K
DKK, annual report 2020
Equity
20.2M
DKK, annual report 2020
MHO-Co A/SCVR 37454427, 100% of capital and votes, until 20 Dec 2021
Mik Henriksenuntil 20 Dec 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 37454427100% of capital and votes17 Feb 2016 to 20 Dec 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Dec 2021, monthly: 28 employees, 18 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 1 | 3 | 3 | 3 | 4 | 4 | 4 | 8 | 14 | 20 | 27 | 25 | 28 |
| FTE | 1 | 1 | 1 | 3 | 3 | 3 | 4 | 4 | 4 | 7 | 11 | 15 | 18 | 16 | 18 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Oct 2020 to Dec 2021.
Latest Dec 2021, published 17 Feb 2022. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 2,976 | 4,777 | 3,871 | -26 | -77 |
| Operating profit | +1,206 | +3,344 | +2,681 | -21 | -77 |
| Result for the year | +155 | +1,689 | +1,469 | +50 | +34 |
| Equity | 205 | 1,894 | 3,363 | 213 | 20,248 |
| Total assets | 25,588 | 26,113 | 4,371 | 332 | 32,536 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 1 | -19% | -100.7% | n.m.note 2 |
| EBITDA | 2,976 | 4,777 | 3,871 | -17 | -77 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 100% | n.m.note 3 | n.m.note 3 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,841 | 1,829 | -31note 4 | 0note 4 | 5,509 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | 0.4x | Net cashnote 4 | n.m.note 5 | n.m.note 5 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | 90.5% | 59.3%note 4 | -1%note 4 | -0.5%note 6 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 7 | 0note 8 | Not reportednote 7 | Not reportednote 9 | 26,201note 10 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 25,211 | 21,967 | -4,177note 4 | -332note 4 | 5,910 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2016 covers 10 months (17 Feb to 31 Dec 2016). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 15 Apr 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 11 Apr 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 17 Apr 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 19 Apr 2018
Annual report 2016
17 Feb 2016 to 31 Dec 2016, published 16 Jan 2017
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 7 Nov 2026. Text such as the signing rule and purpose is shown as registered.
7 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 20.12.2021 opløst ved fusion med CVR-nummer: 38948563 MHO Operations ApS.
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 02.10.2019.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Esbjerg Brygge 28, 6700 Esbjerg, den 02.10.2019.
Ny adresse: c/o MH-O&Co A/S, Morsøgade 4, 6700 Esbjerg
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 01.10.2017.
Tiltrådte:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Tværkajen 5, 5000 Odense C, den 01.10.2017.
Ny adresse: c/o MH-O&Co A/S, D Lauritzens Vej 14, st., 6700 Esbjerg
Revision:
Fratrådte:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 11.04.2016.
Tiltrådte:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Klosterplads 9, 5700 Svendborg, den 11.04.2016.
Stiftelsesdato: 17.02.2016.
Virkningsdato: 17.02.2016.
Seneste vedtægtsdato: 17.02.2016.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 37454427 MH-O & CO A/S, Havbakken 36, 6710 Esbjerg V, den 17.02.2016.
Direktion:
Mik Henriksen, den 17.02.2016.
Selskabet tegnes af én direktør..
Revision:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Strandvejen 44, 2900 Hellerup, den 17.02.2016.
Første regnskabsår:
17.02.2016 - 31.12.2016.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at drive virksomhed inden for handel og industri, finansieringsvirksomhed, shipping og anden i forbindelse hermed stående virksomhed.
1 registered in CVR.
P-number 1021161841Morsøgade 4, 6700 Esbjerg
