CVR 37442992Private limited company (ApS)Restauranter (561010)København VFounded 13 Jan 2016
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about 27:03:20:04 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
8
CVR registry, 2020
Gross profit
2.7M
DKK, annual report 2018
-7.9% on 2017
Result
+131.1K
DKK, annual report 2018
Equity
369.5K
DKK, annual report 2018
27:03:20:01 ApSCVR 36463619, 100% of capital and votes, until 9 Dec 2020
Magnus Klein Kofoeduntil 30 Mar 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 36463619100% of capital and votes13 Jan 2016 to 9 Dec 2020
CVR lists no current officers for this company.
13 Jan 2016 to 2 Nov 2026.
| Metric | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Gross profit | 4,321 | 3,976 | 2,896 | 2,667 |
| Operating profit | +772 | +143 | +179 | +125 |
| Result for the year | +650 | +147 | +152 | +131 |
| Equity | 1,019 | 1,166 | 2,318 | 370 |
| Total assets | 3,069 | 3,062 | 3,261 | 1,523 |
| Employees (average) | Not reported | 7 | 8 | 6 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | -8% | -30.8% | -8.5% |
| EBITDA | 880 | 250 | 287 | 236 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 20.4% | 6.3% | 9.9% | 8.8% |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | Not reportednote 3 | 33.3% | -25% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -504note 4 | 381 | -488 | 146 |
| Gearing, NIBD / EBITDA | Net cashnote 4 | 1.5x | Net cash | 0.6x |
| ROIC (afkast af investeret kapital) | Not reportednote 5 | 10.8%note 4 | 7% | 8.3%note 6 |
| Capex (investeringer i anlægsaktiver) | 65note 7 | Not reportednote 8 | 23note 7 | 21note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1,235note 4 | -1,881 | -2,429 | -622 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
2 registered in CVR.
P-number 1021179945Strandvejen 68, 3770 Allinge
P-number 1021145986Vesterbrogade 135, 1620 København V
