CVR 37442992Private limited company (ApS)Restauranter (561010)København VFounded 13 Jan 2016
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about 27:03:20:04 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
8
CVR registry, 2020
Gross profit
2.7M
DKK, annual report 2018
-7.9% on 2017
Result
+131.1K
DKK, annual report 2018
Equity
369.5K
DKK, annual report 2018
27:03:20:01 ApSCVR 36463619, 100% of capital and votes, until 9 Dec 2020
Magnus Klein Kofoeduntil 30 Mar 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 36463619100% of capital and votes13 Jan 2016 to 9 Dec 2020
CVR lists no current officers for this company.
13 Jan 2016 to 4 Nov 2026.
Feb 2020, monthly: 8 employees, 6 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 7 | 7 | 9 | 15 | 17 | 15 | 17 | 9 | 10 | 9 | 10 | 7 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 10 | 9 | 8 | 9 | 10 | 9 | 12 | 9 | 7 | 7 | 9 | 9 | 9 | 8 | 9 | 9 | 11 | 9 | 9 | 11 | 8 | 7 | 10 | 11 | 9 | 11 | 9 | 8 |
| FTE | 6 | 6 | 7 | 12 | 14 | 12 | 7 | 5 | 6 | 6 | 7 | 6 | 6 | 6 | 6 | 5 | 6 | 8 | 8 | 9 | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 6 | 6 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Mar 2016 to Feb 2020.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Feb 2020, published 18 Apr 2020. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Gross profit | 4,321 | 3,976 | 2,896 | 2,667 |
| Operating profit | +772 | +143 | +179 | +125 |
| Result for the year | +650 | +147 | +152 | +131 |
| Equity | 1,019 | 1,166 | 2,318 | 370 |
| Total assets | 3,069 | 3,062 | 3,261 | 1,523 |
| Employees (average) | Not reported | 7 | 8 | 6 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | -8% | -30.8% | -8.5% |
| EBITDA | 880 | 250 | 287 | 236 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 20.4% | 6.3% | 9.9% | 8.8% |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | Not reportednote 3 | 33.3% | -25% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -504note 4 | 381 | -488 | 146 |
| Gearing, NIBD / EBITDA | Net cashnote 4 | 1.5x | Net cash | 0.6x |
| ROIC (afkast af investeret kapital) | Not reportednote 5 | 10.8%note 4 | 7% | 8.3%note 6 |
| Capex (investeringer i anlægsaktiver) | 65note 7 | Not reportednote 8 | 23note 7 | 21note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1,235note 4 | -1,881 | -2,429 | -622 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Each registered value from the day it took effect, newest first.
Demerger (Spaltning), as the receiving company (Modtagende selskab)
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
7 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 09.12.2020, virksomheden opløst
Konkursdekret afsagt 30.03.2020 af Sø- og Handelsrettens Skifteretsafdeling
Bestyrelse:
Fratrådte:
Villy Jæger, den 30.03.2020, Magnus Klein Kofoed, den 30.03.2020, Martin Smidt Kristensen, (formand), den 30.03.2020, Nicolai Nørregaard, den 30.03.2020.
Direktion:
Fratrådte:
Magnus Klein Kofoed, den 30.03.2020.
Revision:
Fratrådte:
GRANT THORNTON,STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 30.03.2020.
Vedtægter ændret: 27.03.2020
Nyt navn: 27:03:20:04 ApS
Vedtægter ændret: 11.02.2019
Bestyrelse:
Tiltrådte:
Villy Jæger, den 11.02.2019, Magnus Klein Kofoed, den 11.02.2019, Martin Smidt Kristensen, (formand), den 11.02.2019, Nicolai Nørregaard, den 11.02.2019.
Direktion:
Fratrådte:
Rasmus Kofoed, den 11.02.2019.
Tiltrådte:
Magnus Klein Kofoed, den 11.02.2019.
Selskabet tegnes af en direktør i forening med et bestyrelsesmedlem eller af to medlemmer af bestyrelsen i forening..
Revision:
Fratrådte:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 03.01.2019.
Tiltrådte:
CVR-NR. 34209936 GRANT THORNTON,STATSAUTORISERET REVISIONSPARTNERSELSKAB, Stockholmsgade 45, 2100 København Ø, den 03.01.2019.
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 04.07.2017.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Strandvejen 44, 2900 Hellerup, den 04.07.2017.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående spaltning. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en spaltningsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende virksomheder må antages at være tilstrækkeligt sikrede efter spaltningen.
Virksomheden er d. 13.01.2016 opstået efter spaltning. Aktiver og gæld er overdraget fra CVR-nummer: 33950799 KADEAU KØBENHAVN I ApS.
Seneste vedtægtsdato: 13.01.2016.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt ved spaltning kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Direktion:
Rasmus Kofoed, 2300 København S, den 13.01.2016.
Selskabet tegnes af direktionen..
Revision:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Weidekampsgade 6, 2300 København S, den 13.01.2016.
Første regnskabsår:
01.01.2015 - 31.12.2015.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at drive restaurations- og cateringvirksomhed og dermed beslægtet virksomhed.
2 registered in CVR.
P-number 1021179945Strandvejen 68, 3770 Allinge
P-number 1021145986Vesterbrogade 135, 1620 København V
