CVR 37413062Private limited company (ApS)Forskning og eksperimentel udvikling inden for samfundsvidenskab og humanistiske videnskaber (722000)Odense CFounded 1 Feb 2016
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Sprogeriet ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2023
Gross profit
855.8K
DKK, annual report 2022
+21.8% on 2021
Result
-534K
DKK, annual report 2022
Equity
636.3K
DKK, annual report 2022
NellemannCooper ApSCVR 38555502, 100% of capital and votes, until 3 Jun 2024
Camilla Holmskov Nellemannuntil 21 Dec 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3404201220% to under 25% of capital and votes7 Apr 2017 to 13 Nov 2020
CVR 253781805% to under 10% of capital and votes7 Apr 2017 to 13 Nov 2020
50% to under 66.7% of capital and votes29 Mar 2017 to 6 Apr 2017
50% to under 66.7% of capital and votes29 Mar 2017 to 6 Apr 2017
CVR 38555502100% of capital and votes6 Apr 2017 to 3 Jun 2024
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Feb 2016 to 1 Nov 2026.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 5 | 840 | 737 | 703 | 856 |
| Operating profit | -459 | -465 | -598 | -602 | -638 |
| Result for the year | -457 | -511 | +2,757 | -486 | -534 |
| Equity | -590 | -1,101 | 1,657 | 1,170 | 636 |
| Total assets | 2,298 | 3,071 | 4,106 | 3,485 | 3,044 |
| Employees (average) | Not reported | 3 | 3 | 3 | 2 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | 109.2% | -12.3% | -4.6% | 21.8% |
| EBITDA | -405 | -126 | -295 | -298 | 94 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -7,429.9% | -15% | -40% | -42.4% | 11% |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | 50% | 0% | 0% | -33.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,555 | 3,206 | Not reportednote 3 | Not reportednote 3 | 1,293 |
| Gearing, NIBD / EBITDA | n.m.note 4 | n.m.note 4 | Not reportednote 3 | Not reportednote 3 | 13.8x |
| ROIC (afkast af investeret kapital) | -43.2%note 5 | -23.6%note 5 | Not reportednote 3 | Not reportednote 3 | -25.3%note 5 |
| Capex (investeringer i anlægsaktiver) | 913note 6 | 976note 6 | 799note 6 | 352note 6 | 279note 6 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 27 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 27 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 12 Jul 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 31 Aug 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 30 May 2019
1 registered in CVR.
P-number 1021109823Kochsgade 31, 5000 Odense C
