CVR 37404543Private limited company (ApS)Anden finansiel formidling i.a.n. (649990)SvendborgFounded 28 Jan 2016
Employees
1
CVR registry, Feb 2026
Gross profit
166.2K
DKK, annual report 2025
Result
+93.7K
DKK, annual report 2025
Equity
-115.8K
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Phrame Holding ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexMads Hanghøj Skovro100% of capital and votes, since 3 Nov 2021
Mads Hanghøj Skovrosince 28 Jan 2016
Equity was negative at 30 Jun 2025: -115.8K DKK. Dandex estimate, computed 23 Oct 2026.
100% of capital and votessince 3 Nov 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes3 Nov 2021 to 3 Feb 2026
CVR 37404462100% of capital and votes28 Jan 2016 to 2 Nov 2021
1 Danish company.
SubsidiaryCVR 46225724100% of capital and votes
Found by searching the CVR owner register (ejerregister) for Phrame Holding ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 12 | 61 | 115 | -6 | 166 |
| Operating profit | -62 | +50 | +115 | -6 | +120 |
| Result for the year | -51 | +38 | +92 | -22 | +94 |
| Equity | -357 | 210 | -188 | -209 | -116 |
| Total assets | 163 | 241 | 136 | 121 | 233 |
| Employees (average) | 1 | Not reported | Not reported | Not reported | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -28.2% | 398.8% | 89.9% | -105.1% | n.m.note 1 |
| EBITDA | -55 | 50 | 115 | Not reportednote 2 | Not reportednote 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -448.6% | 82% | 100% | n.m.note 3 | Not reportednote 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -34note 4 | -104note 4 | -26note 4 | -18note 4 | -30note 4 |
| Gearing, NIBD / EBITDA | n.m.note 5 | Net cashnote 4 | Net cashnote 4 | Not reportednote 2 | Not reportednote 2 |
| Capex (investeringer i anlægsaktiver) | 0note 6 | Not reportednote 7 | Not reportednote 7 | Not reportednote 7 | Not reportednote 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 468note 4 | -96note 4 | 286note 4 | 312note 4 | 278note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 1 Sep 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 28 Aug 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 13 Dec 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 19 Dec 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 1 Nov 2021
1 registered in CVR.
P-number 1021100060Sørup Kirkevej 74, 5700 Svendborg