CVR 37366536Private limited company (ApS)Detailhandel med sports- og fritidsudstyr (476310)RødovreFounded 13 Jan 2016
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CYKOM ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
12
CVR registry, 2024
Gross profit
-1.5M
DKK, annual report 2023
Result
-8.8M
DKK, annual report 2023
Equity
6.5M
DKK, annual report 2023
CYKOM Holding ApSCVR 37640395, 25% to under 33.3% of capital and votes, since 1 May 2018
Sioto Holding ApSCVR 38897144, 10% to under 15% of capital and votes, since 12 Dec 2018
and 2 moreOscar Bjørn-Rosageruntil 28 Nov 2024
CVR 371435965% to under 10% of capital and votessince 15 Oct 2024
CVR 3764039525% to under 33.3% of capital and votesnotified 15 Oct 2024since 1 May 2018
CVR 3889714410% to under 15% of capital and votesnotified 31 Oct 2022since 12 Dec 2018
CVR 4210512010% to under 15% of capital and votesnotified 15 Oct 2024since 31 Oct 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3693697520% to under 25% of capital and votesnotified 1 May 201826 Feb 2017 to 1 May 2018
66.7% to under 90% of capital and votesnotified 1 May 201813 Jan 2016 to 1 May 2018
50% to under 66.7% of capital and votes13 Jan 2016 to 3 Jan 2017
CVR 3952288825% to under 33.3% of capital and votesnotified 23 Sep 20201 May 2018 to 23 Sep 2020
1 Danish company.
SubsidiaryCVR 40324615100% of capital and votesUnder compulsory dissolution
Found by searching the CVR owner register (ejerregister) for CYKOM ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
13 Jan 2016 to 7 Nov 2026.
Nov 2024, monthly: 12 employees, 11 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 6 | 7 | 8 | 7 | 6 | 7 | 9 | 9 | 6 | 5 | 7 | 12 | 12 | 12 | 11 | 9 | 10 | 10 | 11 | 9 | 10 | 13 | 11 | 10 | 9 | 13 | 17 | 13 | 17 | 17 | 16 | 17 | 16 | 18 | 19 | 19 | 19 | 18 | 18 | 18 | 19 | 19 | 17 | 11 | 14 | 15 | 18 | 19 | 18 | 17 | 15 | 14 | 15 | 16 | 17 | 17 | 18 | 17 | 18 | 18 | 16 | 14 | 14 | 16 | 15 | 16 | 17 | 17 | 16 | 15 | 15 | 14 | 13 | 14 | 13 | 12 |
| FTE | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 4 | 4 | 4 | 4 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 7 | 8 | 8 | 12 | 12 | 12 | 12 | 13 | 12 | 12 | 13 | 12 | 11 | 11 | 12 | 14 | 15 | 15 | 10 | 13 | 13 | 14 | 14 | 14 | 13 | 12 | 12 | 12 | 13 | 15 | 13 | 16 | 14 | 14 | 14 | 12 | 12 | 13 | 15 | 14 | 13 | 15 | 15 | 14 | 12 | 12 | 12 | 11 | 12 | 11 | 11 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Aug 2018 to Nov 2024.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Nov 2024, published 22 Jan 2025. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Gross profit | 1,577 | 3,032 | 5,406 | -1,440 | -1,479 |
| Operating profit | +803 | +1,298 | +1,165 | -6,858 | -7,128 |
| Result for the year | +549 | +874 | +497 | -7,270 | -8,759 |
| Equity | 1,597 | 2,471 | 5,268 | 11,021 | 6,512 |
| Total assets | 3,768 | 7,432 | 14,442 | 19,534 | 16,504 |
| Employees (average) | 4 | 4 | 11 | 13 | 13 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 594.4% | 105.7% | 78.3% | -126.6% | n.m.note 1 |
| EBITDA | 820 | 1,322 | 1,238 | -6,674 | -6,567 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 52% | 43.6% | 22.9% | n.m.note 2 | n.m.note 2 |
| Employee growth (vækst i antal ansatte) | 100% | 0% | 175% | 18.2% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -331 | 1,406 | 4,714 | 5,651 | 4,654 |
| Gearing, NIBD / EBITDA | Net cash | 1.1x | 3.8x | n.m.note 3 | n.m.note 3 |
| ROIC (afkast af investeret kapital) | 101.2% | 39.6% | 13% | -40.2%note 4 | -39.9%note 4 |
| Capex (investeringer i anlægsaktiver) | 49note 5 | 0note 6 | 781note 6 | 1,023note 6 | 488note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,015 | 1,391 | 4,793 | 5,565 | 5,451 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 1 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 7 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 7 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 7 May 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 29 Sep 2020
Each registered value from the day it took effect, newest first.
From CVR, read 7 Nov 2026. Text such as the signing rule and purpose is shown as registered.
25 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursdekret afsagt 28.11.2024 af Sø- og Handelsrettens Skifteretsafdeling
Bestyrelse:
Fratrådte:
Oscar Bjørn-Rosager, den 28.11.2024, Jonas Søholt Grundtvig, den 28.11.2024, Peter Troensegaard Kruse Jensen, den 28.11.2024, Ole Kring, (formand), den 28.11.2024, Thomas Winther, den 28.11.2024.
Direktion:
Fratrådte:
Oscar Bjørn-Rosager, (adm. dir), den 28.11.2024.
Revision:
Bestyrelse:
Fratrådte:
Thomas Edelgaard Christensen, den 20.11.2024.
Bestyrelse:
Fratrådte:
Kåre Sand, den 08.08.2024.
Erhvervsstyrelsen skal hermed meddele, at der den 25.01.2024 er foretaget ændring i selskabets reelle ejerforhold.
Ændringen vedrører størrelsen af stemmerettigheder.
Vedtægter ændret: 24.11.2023
Kapitalforhøjelsen er besluttet den 24.11.2023.
kr. 31.054,00, indbetalt kontant, kurs 13.686,46.
Kapitalen udgør herefter kr. 120.682,00.
Direktion:
Fratrådte:
Casper Høybye Hillstrøm, den 30.08.2023.
Vedtægter ændret: 30.06.2023
Bestyrelse:
Fratrådte:
Casper Høybye Hillstrøm, den 30.06.2023.
Selskabet tegnes af bestyrelsesformanden og et medlem af direktionen i forening eller af den samlede bestyrelse.
Vedtægter ændret: 31.05.2023
Vedtægter ændret: 31.10.2022
Kapitalforhøjelsen er besluttet den 31.10.2022.
kr. 4.697,00, indbetalt ved konvertering af gæld, kurs 54.777,90. kr. 19.171,00, indbetalt kontant, kurs 54.770,23.
Kapitalen udgør herefter kr. 89.628,00.
Bestyrelse:
Fratrådte:
Sune Sand, den 31.10.2022.
Tiltrådte:
Jonas Søholt Grundtvig, den 31.10.2022, Peter Troensegaard Jensen, den 31.10.2022, Kåre Sand, den 31.10.2022.
Ny adresse: Islevdalvej 100H, 2610 Rødovre
Ny kommune: Rødovre
Vedtægter ændret: 14.07.2021
Kapitalforhøjelsen er besluttet den 14.07.2021.
kr. 5.760,00, indbetalt kontant, kurs 41.666,66.
Kapitalen udgør herefter kr. 65.760,00.
Bestyrelse:
Tiltrådte:
Oscar Bjørn-Rosager, den 14.07.2021, Casper Høybye Hillstrøm, den 14.07.2021, Ole Kring, (formand), den 14.07.2021, Sune Sand, den 14.07.2021.
Selskabet tegnes af to medlemmer af direktionen i forening eller af bestyrelsesformanden og et medlem af direktionen i forening eller af den samlede bestyrelse.
Vedtægter ændret: 14.06.2021
Nyt navn: CYKOM ApS
Nye binavne: ProOwned ApS, PROS CHOICE ApS, ProCyclingShop ApS
Slettede binavne: ProOwnedSport ApS, ProOwned-eSport ApS
Kapitalforhøjelsen er besluttet den 14.06.2021.
kr. 1.176,00, indbetalt ved overførte reserver / overskud, kurs 100,00.
Kapitalen udgør herefter kr. 60.000,00.
Direktion:
Fratrådte:
Oscar Bjørn-Rosager, den 14.06.2021.
Tiltrådte:
Oscar Bjørn-Rosager, (adm. dir), den 14.06.2021, Casper Høybye Hillstrøm, den 14.06.2021.
Selskabet tegnes af to direktører.
Ny adresse: Kirstinehøj 14, st., 2770 Kastrup
Ny kommune: Tårnby
Vedtægter ændret: 20.03.2019
Nyt navn: ProOwned ApS
Nye binavne: ProOwnedCycling ApS, ProOwnedSport ApS, ProOwned-eSport ApS
Direktion:
Fratrådte:
Casper Høybye Hillstrøm, den 20.03.2019.
Tiltrådte:
Oscar Bjørn-Rosager, den 20.03.2019.
Formål ændret: Selskabets formål er at drive virksomhed med køb og salg af primært second-hand sportstøj, -udstyr, casual tøj og cykler, samt enhver i forbindelse hermed stående virksomhed.
Ny adresse: Lautruphøj 5, 2750 Ballerup
Ny kommune: Ballerup
Vedtægter ændret: 19.01.2019
Kapitalforhøjelsen er besluttet den 19.01.2019.
kr. 8.824,00, indbetalt kontant, kurs 9.350,00.
Kapitalen udgør herefter kr. 58.824,00.
Vedtægter ændret: 12.12.2018
Vedtægter ændret: 28.08.2018
Ny adresse: Købmagergade 22, 2. 2, 1150 København K
Direktion:
Fratrådte:
Oscar Bjørn-Rosager, den 28.08.2018.
Selskabet tegnes af direktøren.
Ny adresse: Ourøgade 42, 4. tv, 2100 København Ø
Ny kommune: København
Virksomheden er omregistreret fra Iværksætterselskab til Anpartsselskab
Vedtægter ændret: 30.04.2018
Nyt navn: ProOwnedCycling ApS
Kapitalforhøjelsen er besluttet den 30.04.2018.
kr. 49.900,00, indbetalt ved overførte reserver / overskud, kurs 100,00.
Kapitalen udgør herefter kr. 50.000,00.
Vedtægter ændret: 26.02.2017
Nyt navn: ProOwnedCycling IVS
Kapitalforhøjelsen er besluttet den 26.02.2017.
kr. 99,00, indbetalt ved overførte reserver / overskud, kurs 100,00.
Kapitalen udgør herefter kr. 100,00.
Direktion:
Tiltrådte:
Casper Høybye Hillstrøm, den 26.02.2017.
Stiftelsesdato: 13.01.2016.
Seneste vedtægtsdato: 13.01.2016.
Kapital:
kr. 1,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 1,00 til kurs 100,00, fuldt indbetalt.
Stiftere:
Oscar Bjørn-Rosager, den 13.01.2016, Casper Phillip Pedersen, den 13.01.2016.
Direktion:
Oscar Bjørn-Rosager, den 13.01.2016, Casper Phillip Pedersen, den 13.01.2016.
Selskabet tegnes af direktionen i forening..
Første regnskabsår:
13.01.2016 - 31.12.2016.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at drive virksomhed med køb og salg af sportstøj, samt enhver i forbindelse hermed stående virksomhed.
2 registered in CVR.
P-number 1027676916Arne Jacobsens Allé 30, 2300 København S
P-number 1021055472Islevdalvej 100, 2610 Rødovre
