CVR 37329606Private limited company (ApS)Supermarkeder (471120)Secondary industries: Udlejning af erhvervsejendomme (682040)KoldingFounded 23 Dec 2015
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Liva Stormarked Galgebjergvej ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
66
CVR registry, 2023
Gross profit
8M
DKK, annual report 2022
-23.4% on 2021
Result
-1.5M
DKK, annual report 2022
Equity
5.2M
DKK, annual report 2022
Lissy Christensen Invest ApSCVR 37298107, 100% of capital and votes, until 1 May 2023
Dagrofa ApSCVR 38714295, 100% of capital and votes, until 1 May 2023
Tomas Kirstein Brammer Pietrangeliuntil 1 May 2023
Michael Bro Christensenuntil 1 May 2023
Vivi Bro Gregersenuntil 1 May 2023
and 1 moreNo current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 37298107100% of capital and votesnotified 1 May 202330 Dec 2015 to 1 May 2023
CVR 38714295100% of capital and votes1 May 2023 to 1 May 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
23 Dec 2015 to 6 Nov 2026.
Apr 2023, monthly: 66 employees, 38 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2015 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 0 | 54 | 55 | 51 | 52 | 54 | 55 | 54 | 53 | 56 | 57 | 57 | 55 | 57 | 58 | 57 | 56 | 54 | 56 | 56 | 56 | 57 | 55 | 57 | 56 | 55 | 55 | 56 | 57 | 59 | 59 | 57 | 59 | 58 | 57 | 59 | 59 | 60 | 55 | 54 | 57 | 58 | 62 | 57 | 56 | 58 | 56 | 59 | 58 | 55 | 55 | 57 | 57 | 55 | 60 | 63 | 56 | 62 | 58 | 59 | 60 | 56 | 62 | 59 | 57 | 62 | 60 | 61 | 60 | 59 | 62 | 62 | 62 | 56 | 58 | 61 | 57 | 58 | 57 | 61 | 57 | 64 | 58 | 62 | 64 | 60 | 58 | 66 |
| FTE | 3 | 43 | 35 | 34 | 34 | 35 | 35 | 37 | 34 | 35 | 37 | 36 | 36 | 36 | 35 | 36 | 34 | 34 | 34 | 34 | 35 | 36 | 35 | 35 | 35 | 34 | 33 | 34 | 34 | 34 | 33 | 36 | 34 | 35 | 35 | 35 | 36 | 32 | 32 | 32 | 32 | 33 | 33 | 34 | 32 | 32 | 34 | 36 | 31 | 30 | 30 | 35 | 35 | 34 | 31 | 33 | 30 | 31 | 31 | 31 | 34 | 31 | 29 | 33 | 31 | 29 | 28 | 30 | 28 | 29 | 30 | 30 | 30 | 29 | 26 | 30 | 27 | 27 | 27 | 27 | 27 | 29 | 28 | 29 | 28 | 28 | 25 | 38 |
| Series | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2015; monthly Feb 2016 to Apr 2023.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Apr 2023, published 23 Jun 2023. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 11,775 | 11,167 | 12,204 | 10,491 | 8,035 |
| Operating profit | -506 | -993 | +278 | -437 | -1,846 |
| Result for the year | -404 | -786 | +315 | -263 | -1,468 |
| Equity | 7,384 | 6,598 | 6,914 | 6,650 | 5,183 |
| Total assets | 10,547 | 10,616 | 11,749 | 11,677 | 11,100 |
| Employees (average) | Not reported | 32 | 30 | 28 | 25 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -3% | -5.2% | 10.6% | -14% | -23.4% |
| EBITDA | 90 | -398 | 877 | -304 | -1,755 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 0.8% | -3.6% | 7.2% | -2.9% | -21.9% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | -3% | -6.3% | -6.7% | -10.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -2,132 | -3,024note 2 | -3,945note 2 | -3,099note 2 | -2,714 |
| Gearing, NIBD / EBITDA | Net cash | n.m.note 3 | Net cashnote 2 | n.m.note 3 | n.m.note 3 |
| ROIC (afkast af investeret kapital) | -6.5%note 4 | -17.5%note 5 | 6.6%note 2 | -10.5%note 5 | -47.8%note 4 |
| Capex (investeringer i anlægsaktiver) | 190note 6 | 0note 6 | 15note 6 | 224note 6 | 49note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1,644 | -1,988note 2 | -2,556note 2 | -1,103note 2 | 612 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 31 Mar 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 1 Mar 2022
Annual report 2020
1 Oct 2019 to 30 Sep 2020, published 1 Mar 2021
Annual report 2019
1 Oct 2018 to 30 Sep 2019, published 27 Feb 2020
Annual report 2018
1 Oct 2017 to 30 Sep 2018, published 26 Feb 2019
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 6 Nov 2026. Text such as the signing rule and purpose is shown as registered.
4 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 01.05.2023 opløst ved fusion med CVR-nummer: 38714295 Dagrofa ApS.
Direktion:
Fratrådte:
Michael Bro Christensen, den 01.05.2023, Vivi Bro Gregersen, den 01.05.2023.
Tiltrådte:
Thomas Thellersen Børner, den 01.05.2023, Tomas Kirstein Brammer Pietrangeli, den 01.05.2023.
Revision:
Fratrådte:
RSM DANMARK STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 01.05.2023.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Strandvejen 44, 2900 Hellerup, den 01.05.2023.
Revision:
Fratrådte:
STATSAUTORISERET REVISIONSAKTIESELSKAB RÅDGIVNING & REVISION, den 23.09.2020.
Tiltrådte:
CVR-NR. 25492145 BRANDT STATSAUTORISERET REVISIONSPARTNERSELSKAB, Birkemose Allé 39, 1., 6000 Kolding, den 23.09.2020.
Binavne: Lissy Christensen, Kolding Galgebjergvej ApS.
Stiftelsesdato: 23.12.2015.
Virkningsdato: 23.12.2015.
Seneste vedtægtsdato: 23.12.2015.
Kapital:
kr. 1.000.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt ved indskud af bestående virksomhed kr. 1.000.000,00 til kurs 1.125,20, fuldt indbetalt.
Stifter:
CVR-NR. 73555914 Liva Stormarked Domhusgade ApS, Galgebjergvej 8, 6000 Kolding, den 23.12.2015.
Direktion:
Michael Bro Christensen, den 23.12.2015, Vivi Bro Gregersen, den 23.12.2015.
Selskabet tegnes af én direktør.
Revision:
CVR-NR. 10158117 STATSAUTORISERET REVISIONSAKTIESELSKAB RÅDGIVNING & REVISION, True Møllevej 5, 8381 Tilst, den 23.12.2015.
Første regnskabsår:
01.10.2015 - 30.09.2016.
Regnskabsår:
01.10 - 30.09.
Formål:
Selskabets formål er at drive handelsvirksomhed med dagligvarer, og dermed be-slægtede formål i tilknytning til drift af velasorteret supermarked
1 registered in CVR.
P-number 1021011815Galgebjergvej 8, 6000 Kolding