CVR 37328251Public limited company (A/S)Computerprogrammering (621000)København KFounded 28 Dec 2015
Employees
2
CVR registry, 2018
Revenue
800K
DKK, annual report 2025
-83.3% on 2024
Result
-465K
DKK, annual report 2025
Equity
10.6M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Mia A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexKØBSTÆDERNES FORSIKRING, GENSIDIGCVR 51148819, 100% of capital and votes, since 28 Dec 2015
Morten Fruergaardsince 19 Feb 2020
CVR 51148819100% of capital and votessince 28 Dec 2015
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 6167231150% to under 66.7% of capital and votes28 Dec 2015 to 29 May 2019
CVR records founders at incorporation. It does not record whether they are alive or still involved.
5 Feb 2018 to 1 Nov 2026.
28 Dec 2015 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1,600 | 1,600 | 1,600 | 4,800 | 800 |
| Operating profit | -2,766 | -2,315 | -534 | +3,278 | -682 |
| Result for the year | -2,184 | -1,901 | -38 | +2,866 | -465 |
| Equity | 30,167 | 28,266 | 28,228 | 11,094 | 10,629 |
| Total assets | 30,391 | 28,494 | 28,881 | 12,269 | 10,825 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 0% | 0% | 0% | 200% | -83.3% |
| EBIT margin (overskudsgrad) | -172.9% | -144.7% | -33.4% | 68.3% | -85.3% |
| EBITDA | 1,504 | 1,500 | 1,494 | 4,678 | 718 |
| EBITDA margin | 94% | 93.8% | 93.4% | 97.5% | 89.8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -19,981note 1 | -21,362note 1 | -23,344note 1 | -7,819note 1 | -7,912note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | -18%note 2 | -21.1%note 2 | -7.1%note 2 | 62.7%note 1 | -17.8%note 2 |
| Capex (investeringer i anlægsaktiver) | 0note 3 | 0note 3 | 0note 3 | 0note 3 | 0note 3 |
| Capex % of sales (investeringer i procent af omsætningen) | 0%note 3 | 0%note 3 | 0%note 3 | 0%note 3 | 0%note 3 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 22 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 18 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 19 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 11 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 17 May 2022
Mia A/S has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 25 Dec 2026.
1 registered in CVR.
P-number 1021010746Strandgade 27, 1401 København K
