CVR 37320749Private limited company (ApS)Konsulentbistand vedrørende informationsteknologi (620200)København ØFounded 16 Dec 2015
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Frey Ventures ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2020
Gross profit
169.7K
DKK, annual report 2021
-88.3% on 2020
Result
+256.8K
DKK, annual report 2021
Equity
373.3K
DKK, annual report 2021
CHRISTIAN FRØRUP HOLDING ApSCVR 35399895, 100% of capital and votes, until 12 Dec 2022
Christian Frørupuntil 12 Dec 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3000399350% to under 66.7% of capital and votes16 Dec 2015 to 1 Mar 2017
CVR 35399895100% of capital and votes16 Dec 2015 to 12 Dec 2022
Frey Ventures ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for Frey Ventures ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3730215520% to under 25% of capital22 Feb 2016 to 25 Jan 2023
CVR 3307069120% to under 25% of capital and votes14 Mar 2018 to 14 Mar 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
16 Dec 2015 to 2 Nov 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 1,878 | 2,095 | 2,413 | 1,450 | 170 |
| Operating profit | +737 | +1,029 | +1,344 | +1,099 | +335 |
| Result for the year | +567 | +793 | +1,051 | +877 | +257 |
| Equity | 896 | 1,188 | 1,240 | 1,116 | 373 |
| Total assets | 1,272 | 1,688 | 1,917 | 2,017 | 515 |
| Employees (average) | Not reported | Not reported | 0 | 2 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 135.8% | 11.6% | 15.2% | -39.9% | -88.6% |
| EBITDA | 744 | 1,049 | 1,356 | 1,120 | 369 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 39.7% | 50.1% | 56.2% | 77.3% | 217.4% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 0% | Not reportednote 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -801note 3 | -1,328note 3 | -766note 3 | -1,567note 3 | -194note 3 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 |
| ROIC (afkast af investeret kapital) | n.m.note 4 | n.m.note 4 | 623.8%note 3 | 7,258.1%note 3 | n.m.note 4 |
| Capex (investeringer i anlægsaktiver) | 32note 5 | 19note 5 | 163note 5 | 0note 5 | 68note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1,032note 3 | -1,397note 3 | -1,471note 3 | -1,696note 3 | -263note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 21 Mar 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 18 Feb 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 3 Feb 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 13 Mar 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 23 Feb 2018
1 registered in CVR.
P-number 1021002875Sønderborggade 3, 2100 København Ø
