CVR 37284696Public limited company (A/S)Forskning og eksperimentel udvikling inden for naturvidenskab og teknik (721000)København NVFounded 8 Dec 2015
1 registered in CVR.
P-number 1020959238Glentevej 70, 2400 København NV
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Flow Robotics A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
16
CVR registry, 2025
Gross profit
-13.9M
DKK, annual report 2023
Result
-39.6M
DKK, annual report 2023
Equity
16.5M
DKK, annual report 2023
Danmarks Eksport- og InvesteringsfondCVR 43478206, 20% to under 25% of capital and votes, until 22 May 2026
Støy Invest ApSCVR 37435376, 10% to under 15% of capital and votes, until 22 May 2026
and 1 moreKim Christiansenuntil 25 Feb 2025
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
5% to under 10% of capital and votes17 Aug 2020 to 2 Sep 2020
CVR 1629467520% to under 25% of capital and votes3 May 2021 to 1 Apr 2023
5% to under 10% of capital and votes10 Sep 2019 to 30 May 2022
CVR 192709475% to under 10% of capital and votes27 Mar 2019 to 30 May 2022
CVR 364463585% to under 10% of capital and votes8 Dec 2015 to 22 May 2026
5% to under 10% of capital and votes25 May 2018 to 30 May 2022
33.3% to under 50% of capital and votes8 Dec 2015 to 19 Sep 2017
5% to under 10% of capital and votes5 Dec 2016 to 3 May 2021
CVR 3743537610% to under 15% of capital and votes11 Jul 2016 to 22 May 2026
5% to under 10% of capital and votes13 Sep 2016 to 30 May 2022
CVR 4347820620% to under 25% of capital and votes1 Apr 2023 to 22 May 2026
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
8 Dec 2015 to 2 Nov 2026.
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 7,896 | 5,211 | -7,265 | -13,869 |
| Operating profit | -4,655 | -1,034 | -12,681 | -31,410 | -38,484 |
| Result for the year | -4,346 | -997 | -11,425 | -39,742 | -39,627 |
| Equity | 4,867 | 4,400 | 8,361 | 56,085 | 16,464 |
| Total assets | 5,729 | 17,077 | 21,020 | 67,998 | 26,347 |
| Employees (average) | Not reported | 12 | 28 | 28 | 35 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | n.m.note 2 | -34% | -239.4% | n.m.note 2 |
| EBITDA | -4,527 | -825 | -12,321 | -31,131 | -38,230 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | -10.5% | -236.4% | n.m.note 3 | n.m.note 3 |
| Employee growth (vækst i antal ansatte) | Not reportednote 4 | 50% | 133.3% | 0% | -2.8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -4,025note 5 | 1,601 | 3,431 | -47,291 | -15,409 |
| ROIC (afkast af investeret kapital) | -328.6%note 6 | -23.6%note 7 | -111.2%note 7 | -238%note 7 | -609.6%note 7 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 8 | Not reportednote 8 | 286note 9 | 34note 9 | Not reportednote 10 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -4,025note 5 | 1,601 | 981 | -47,291 | -15,409 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 27 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 8 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 2 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 31 May 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 2 Jun 2020
