CVR 37279765Private limited company (ApS)Detailhandel med møbler (475510)København KFounded 4 Dec 2015
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Formel A ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
20
CVR registry, Aug 2026
-4 (-16.7%) over 12 months
Gross profit
10M
DKK, annual report 2025
-21.9% on 2024
Result
+717.7K
DKK, annual report 2025
Equity
4.7M
DKK, annual report 2025
DEMINIS HOLDING ApSCVR 32094791, 100% of capital and votes, since 12 Mar 2019
René Rosing Holmsince 1 Jan 2024
Annette Petersensince 12 Mar 2019
CVR 32094791100% of capital and votessince 12 Mar 2019
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes12 Mar 2019 to 12 Mar 2019
100% of capital and votes4 Dec 2015 to 12 Mar 2019
Ultimate controller
Holds 100% of capital and votes in DEMINIS HOLDING ApS, since 8 Apr 2009
Holding company
CVR 32094791Private limited company (ApS)
Holds 100% of capital and votes in Formel A ApS, since 12 Mar 2019
This company
Formel A ApS
CVR 37279765
CVR records founders at incorporation. It does not record whether they are alive or still involved.
12 Mar 2019 to 6 Nov 2026.
Aug 2026, monthly: 20 employees, 12 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 3 | 4 | 4 | 5 | 5 | 4 | 6 | 5 | 6 | 6 | 6 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 16 | 13 | 11 | 13 | 11 | 15 | 20 | 16 | 16 | 16 | 21 | 19 | 20 | 17 | 18 | 18 | 17 | 17 | 19 | 21 | 21 | 20 | 21 | 21 | 23 | 23 | 22 | 25 | 25 | 25 | 26 | 28 | 26 | 25 | 25 | 26 | 26 | 26 | 26 | 24 | 26 | 27 | 28 | 25 | 25 | 26 | 24 | 25 | 24 | 24 | 23 | 22 | 25 | 27 | 24 | 23 | 18 | 23 | 20 |
| FTE | 1 | 2 | 2 | 2 | 3 | 1 | 2 | 2 | 3 | 3 | 3 | 7 | 9 | 9 | 7 | 7 | 7 | 9 | 8 | 8 | 8 | 7 | 7 | 9 | 14 | 10 | 9 | 10 | 10 | 11 | 11 | 11 | 11 | 10 | 11 | 11 | 13 | 14 | 14 | 14 | 15 | 15 | 16 | 16 | 17 | 16 | 18 | 19 | 19 | 20 | 19 | 17 | 17 | 18 | 19 | 17 | 18 | 17 | 17 | 16 | 17 | 16 | 17 | 16 | 15 | 14 | 15 | 14 | 15 | 13 | 13 | 13 | 13 | 14 | 10 | 14 | 12 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Apr 2020 to Aug 2026.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 9,512 | 9,471 | 10,166 | 12,829 | 10,021 |
| Operating profit | +6,606 | +5,135 | +3,310 | +3,201 | +1,362 |
| Result for the year | +3,879 | +4,734 | +2,054 | +2,170 | +718 |
| Equity | 5,023 | 9,757 | 1,811 | 3,981 | 4,699 |
| Total assets | 18,747 | 20,381 | 17,470 | 21,990 | 22,600 |
| Employees (average) | 8 | 11 | 13 | 17 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 405.9% | 0.9% | 7.3% | 26.2% | -21.9% |
| EBITDA | 7,012 | 5,748 | 3,939 | 3,944 | 2,137 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 73.7% | 60.7% | 38.8% | 30.7% | 21.3% |
| Employee growth (vækst i antal ansatte) | 300% | 37.5% | 18.2% | 30.8% | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -7,198note 2 | -1,824 | -3,167 | -6,405 | -3,156 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cash | Net cash | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | n.m.note 3 | 144.7% | 73.9% | n.m.note 3 | n.m.note 3 |
| Capex (investeringer i anlægsaktiver) | 1,853note 4 | 320note 4 | 340note 4 | 457note 4 | 110note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -14,202note 2 | -13,533 | -10,291 | -15,348 | -17,334 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 17 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 17 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 23 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 8 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 5 Aug 2022
Each registered value from the day it took effect, newest first.
From CVR, read 6 Nov 2026. Text such as the signing rule and purpose is shown as registered.
10 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Revision:
Fratrådte:
Sønderup I/S, statsautoriserede revisorer, den 01.11.2025.
Tiltrådte:
CVR-NR. 45907880 Sønderup Godkendt Revisionsaktieselskab, Strandesplanaden 110, 2. 1, 2665 Vallensbæk Strand, den 01.11.2025.
Vedtægter ændret: 01.01.2024
Direktion:
Fratrådte:
René Rosing Holm, den 01.01.2024, Annette Petersen, (adm. dir), den 01.01.2024.
Tiltrådte:
René Rosing Holm, (adm. dir), den 01.01.2024, Annette Petersen, den 01.01.2024.
Selskabet tegnes af en direktør.
Revision:
Tiltrådte:
CVR-NR. 31824559 Sønderup I/S, statsautoriserede revisorer, Strandesplanaden 110, 2. 1, 2665 Vallensbæk Strand, den 02.08.2022.
Ny adresse: Esplanaden 1, 1263 København K
Vedtægter ændret: 11.11.2020
Nyt binavn: Formel A Frederiksberg ApS
Vedtægter ændret: 06.11.2020
Nyt navn: Formel A ApS
Slettede binavne: Formel A Shop Frederiksberg ApS, Formel A ApS
Vedtægter ændret: 31.01.2020
Ny adresse: Istedgade 56C, 1650 København V
Nyt binavn: Formel A ApS
Vedtægter ændret: 12.03.2019
Nyt navn: Formel A Frederiksberg ApS
Ny adresse: Bredgade 4, st., 1260 København K
Ny kommune: København
Nyt binavn: Formel A Shop Frederiksberg ApS
Direktion:
Fratrådte:
Gitte Winther, den 12.03.2019.
Tiltrådte:
Annette Petersen, (adm. dir), den 12.03.2019.
Selskabet tegnes af direktionen..
Stiftelsesdato: 04.12.2015.
Virkningsdato: 04.12.2015.
Seneste vedtægtsdato: 04.12.2015.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
Gitte Winther, den 04.12.2015.
Direktion:
Gitte Winther, den 04.12.2015.
Virksomheden tegnes af en direktør..
Første regnskabsår:
04.12.2015 - 31.12.2016.
Regnskabsår:
01.01 - 31.12.
Formål:
Virksomhedens formål er handel med designmøbler og i forbindelse hermed stående aktiviteter.
4 registered in CVR.
P-number 1031420187Nørregade 40, 8000 Aarhus C
P-number 1025513270Refshalevej 167, 1432 København K
P-number 1031420152Mejerivej 5, 6580 Vamdrup
P-number 1020953108Esplanaden 1, 1263 København K
