CVR 37268941Private limited company (ApS)Fremstilling af udstyr til måling, afprøvning, navigation og kontrol (265100)København ØFounded 20 Nov 2015
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FreeSense ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
9
CVR registry, 2022
Gross profit
-4.5M
DKK, annual report 2021
Result
-13.3M
DKK, annual report 2021
Equity
-15.3M
DKK, annual report 2021
VÆKSTFONDENCVR 16294675, 33.3% to under 50% of capital and votes, until 6 May 2024
EEPI ApSCVR 28507143, 25% to under 33.3% of capital and votes, until 6 May 2024
and 3 moreTue Rasmussenuntil 29 Nov 2022
Equity was negative at 31 Dec 2021: -15.3M DKK. Dandex estimate, computed 1 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 143530895% to under 10% of capital and votes20 Nov 2015 to 5 Jul 2018
CVR 2850714325% to under 33.3% of capital and votes20 Nov 2015 to 6 May 2024
CVR 1991844020% to under 25% of capital and votes20 Nov 2015 to 1 Jan 2018
CVR 350451045% to under 10% of capital and votes29 Apr 2016 to 6 May 2024
5% to under 10% of capital and votes23 Jan 2018 to 6 May 2024
CVR 1629467533.3% to under 50% of capital and votes23 Jan 2018 to 6 May 2024
CVR 3404201215% to under 20% of capital and votes23 Jan 2018 to 6 May 2024
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
20 Nov 2015 to 1 Nov 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | -238 | -1,356 | 6 | -3,394 | -4,474 |
| Operating profit | -3,356 | -5,855 | -5,590 | -10,245 | -13,442 |
| Result for the year | -2,841 | -4,937 | -4,374 | -8,213 | -13,304 |
| Equity | -4,517 | 5,623 | 6,249 | -1,964 | -15,268 |
| Total assets | 1,807 | 7,759 | 7,832 | 13,160 | 17,717 |
| Employees (average) | 5 | 7 | 8 | 11 | 13 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | n.m.note 1 | n.m.note 1 | -56,206.3% | n.m.note 1 |
| EBITDA | Not reportednote 2 | -5,835 | -5,559 | -10,210 | -13,402 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 3 | n.m.note 3 | -91,882.6% | n.m.note 3 | n.m.note 3 |
| Employee growth (vækst i antal ansatte) | 150% | 40% | 14.3% | 37.5% | 18.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -246note 4 | -5,142note 4 | -3,690note 4 | -50 | 21,660 |
| ROIC (afkast af investeret kapital) | n.m.note 5 | n.m.note 5 | -286.8%note 6 | -2,935.8%note 7 | -158.9%note 7 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 8 | 132note 9 | 33note 9 | 35note 9 | 0note 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 4,392note 4 | -5,142note 4 | -3,690note 4 | 8,771 | 21,660 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 27 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 25 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 3 May 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 6 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 9 May 2018
1 registered in CVR.
P-number 1020942815Fruebjergvej 3, 2100 København Ø
