CVR 37267066Private limited company (ApS)Udskænkning af ikke-alkoholiske drikkevarer (563010)VærløseFounded 1 Dec 2015
Employees
15
CVR registry, Aug 2026
-4 (-21.1%) over 12 months
Gross profit
7.5M
DKK, annual report 2025
+28.6% on 2024
Result
-801.5K
DKK, annual report 2025
Equity
-111.4K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Edoni ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexBesim Bedzeti100% of capital and votes, since 1 Dec 2015
Besim Bedzetisince 1 Dec 2015
Equity was negative at 31 Dec 2025: -111.4K DKK. Dandex estimate, computed 3 Nov 2026.
100% of capital and votessince 1 Dec 2015
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 946 | 1,345 | 1,668 | 5,833 | 7,502 |
| Operating profit | +65 | -11 | +165 | +736 | -426 |
| Result for the year | +20 | -40 | +87 | +533 | -801 |
| Equity | 111 | 71 | 157 | 690 | -111 |
| Total assets | 850 | 989 | 883 | 3,236 | 3,893 |
| Employees (average) | 6 | 5 | 6 | 10 | 10 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -0.3% | 42.2% | 24% | 249.8% | 28.6% |
| EBITDA | 141 | 43 | 221 | 1,021 | 12 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 14.9% | 3.2% | 13.3% | 17.5% | 0.2% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 150% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 462 | 670 | 64 | 39 | -512 |
| Gearing, NIBD / EBITDA | 3.3x | 15.6x | 0.3x | 0x | Net cash |
| ROIC (afkast af investeret kapital) | 18.4%note 2 | -1.3%note 3 | 26.8% | 80.9% | -632.8%note 3 |
| Capex (investeringer i anlægsaktiver) | 0note 4 | 0note 4 | 0note 4 | 1,822note 4 | 933note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 11 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 16 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 5 Feb 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 23 Jun 2022
3 registered in CVR.
P-number 1020940979Skovhuskrogen 2, 3500 Værløse
P-number 1030381242Inge Lehmanns Vej 6, 2100 København Ø
P-number 1030381234Inge Lehmanns Vej 7, 2100 København Ø
