CVR 37228869Public limited company (A/S)Virksomhedsrådgivning og anden rådgivning om driftsledelse (702200)SorøFounded 15 Nov 2015
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CIPP Technology Solutions A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexRevenue
49.1M
EUR, annual report 2019
+14.1% on 2018
Result
-189.3K
EUR, annual report 2019
Equity
20.1M
EUR, annual report 2019
Anpartsselskabet af 16. november 2015CVR 37228850, 100% of capital and votes, until 30 Jun 2020
Nicolai Krøjer Westhuntil 30 Jun 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2104094020% to under 25% of capital and votes5 Jan 2016 to 12 Dec 2019
CVR 37228850100% of capital and votes15 Nov 2015 to 30 Jun 2020
5% to under 10% of capital and votes5 Jan 2016 to 12 Dec 2019
CIPP Technology Solutions A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for CIPP Technology Solutions A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 24221458100% of capital and votes5 Jan 2016 to 29 Jun 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 Nov 2015 to 3 Nov 2026.
| Metric | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Revenue | Not reported | Not reported | 43,000 | 49,054 |
| Gross profit | 20,167 | 85,127 | 11,547 | 14,711 |
| Operating profit | +2,094 | +14,400 | +3,266 | +3,695 |
| Result for the year | -1,322 | +763 | +683 | -189 |
| Equity | 108,614 | 109,209 | 19,547 | 20,065 |
| Total assets | 369,320 | 376,386 | 55,658 | 62,145 |
| Employees (average) | 102 | 108 | Not reported | Not reported |
| Credit metrics (Dandex calculations) | ||||
| Revenue growth (omsætningsvækst) | Not reportednote 1 | Not reported | 18.2% | 14.1% |
| EBIT margin (overskudsgrad) | Not reported | Not reported | 7.6% | 7.5% |
| EBITDA | 8,004 | 32,631 | 4,316 | 6,825 |
| EBITDA margin | Not reported | Not reported | 10% | 13.9% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 5.9% | Not reportednote 2 | Not reportednote 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 174,000 | 221,738 | Not reportednote 3 | Not reportednote 3 |
| Gearing, NIBD / EBITDA | Not reportednote 4 | 6.8x | Not reportednote 3 | Not reportednote 3 |
| ROIC (afkast af investeret kapital) | Not reportednote 4 | 3.5%note 5 | Not reportednote 3 | Not reportednote 3 |
| Capex (investeringer i anlægsaktiver) | 2,481 | 23,501 | 2,042 | 4,907 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reported | Not reported | 4.8% | 10% |
| FCFF / EBITDA (pengestrømskonvertering) | -1.2%note 6 | -72%note 5 | -71.5%note 5 | 21.1%note 5 |
Thousands, in each report's currency. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2016 covers 6 months (15 Nov 2015 to 30 Apr 2016). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
1 registered in CVR.
P-number 1020896228Energivej 3, 4180 Sorø