CVR 37212938Private limited company (ApS)Konsulentbistand vedrørende informationsteknologi (620200)København SFounded 30 Oct 2015
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
1
CVR registry, 2019
Gross profit
-52,1K
DKK, annual report 2022
-150,5K on 2021
Result
-58,8K
DKK, annual report 2022
Equity
-17,4K
DKK, annual report 2022
Sebastian Schuster-Rossel100% of capital and votes, until 30 Nov 2022
Harakat Holding ApSCVR 40385061, 100% of capital and votes, until 30 Nov 2022
Sebastian Schuster-Rosseluntil 30 Nov 2022
Equity was negative at 31 Mar 2022: -17,4K DKK. Dandex estimate, computed 20 Oct 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes30 Oct 2015 to 30 Nov 2022
CVR 37155853100% of capital and votes30 Oct 2015 to 11 Apr 2019
CVR 40385061100% of capital and votes11 Apr 2019 to 30 Nov 2022
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 392 | 553 | 272 | 98 | -52 |
| Operating profit | -68 | +362 | -415 | +99 | -52 |
| Result for the year | -51 | +388 | -429 | +90 | -59 |
| Equity | -8 | 380 | -49 | 41 | -17 |
| Total assets | 205 | 532 | 36 | 100 | 47 |
| Employees (average) | 1 | 1 | 1 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 41,1% | -50,8% | -63,8% | -153,5% |
| EBITDA | -62 | 367 | -415 | Not reportednote 2 | Not reportednote 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -15,7% | 66,4% | -152,9% | Not reportednote 2 | n.m.note 3 |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 0% | 0% | Not reportednote 4 | Not reportednote 5 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -22 | 0 | 0 | -50 | 1 |
| Gearing, NIBD / EBITDA | n.m.note 6 | 0x | n.m.note 6 | Not reportednote 2 | Not reportednote 2 |
| ROIC (afkast af investeret kapital) | -786,3%note 7 | 203,5% | -195,2%note 7 | n.m.note 8 | n.m.note 8 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 9 | 0note 10 | 0note 10 | Not reportednote 11 | Not reportednote 11 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -122 | 0 | -12 | -85 | -7 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Apr 2021 to 31 Mar 2022, published 29 Aug 2022
Annual report 2021
1 Apr 2020 to 31 Mar 2021, published 1 Sep 2021
Annual report 2020
1 Apr 2019 to 31 Mar 2020, published 28 Oct 2020
Annual report 2019
1 Apr 2018 to 31 Mar 2019, published 29 Aug 2019
Annual report 2018
1 Apr 2017 to 31 Mar 2018, published 16 Jul 2018
1 registered in CVR.
P-number 1020877037Brysselgade 2, 2300 København S
