CVR 37203807Private limited company (ApS)Tømrer- og bygningssnedkeraktiviteter (433200)København SFounded 3 Nov 2015
Employees
1
CVR registry, 2020
Gross profit
-18.9K
DKK, annual report 2025
Result
-40K
DKK, annual report 2025
Equity
270.3K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Fokstrot Aps, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexChristian Alexander Lacoppidan25% to under 33.3% of capital and votes, since 3 Nov 2015
Lauge Steen Falkentorp25% to under 33.3% of capital and votes, since 3 Nov 2015
and 1 moreChristian Alexander Lacoppidansince 3 Nov 2015
Lauge Steen Falkentorpsince 3 Nov 2015
Magnus Harms Maarbjergsince 3 Nov 2015
25% to under 33.3% of capital and votessince 3 Nov 2015
25% to under 33.3% of capital and votessince 3 Nov 2015
25% to under 33.3% of capital and votessince 3 Nov 2015
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company.
Subsidiary or joint ventureCVR 3958796350% to under 66.7% of capital and votes
Found by searching the CVR owner register (ejerregister) for Fokstrot Aps as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
3 Nov 2015 to 27 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 187 | 60 | -11 | -28 | -19 |
| Operating profit | -95 | +46 | -11 | Not reported | Not reported |
| Result for the year | -96 | +44 | -11 | -60 | -40 |
| Equity | 338 | 382 | 370 | 310 | 270 |
| Total assets | 813 | 670 | 619 | 587 | 569 |
| Employees (average) | 1 | 0 | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -90.8% | -67.9% | -117.7% | n.m.note 1 | n.m.note 1 |
| EBITDA | -49 | 60 | -11 | Not reportednote 2 | Not reportednote 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -26.4% | 100% | n.m.note 3 | n.m.note 3 | n.m.note 3 |
| Employee growth (vækst i antal ansatte) | -80% | -100% | Not reportednote 4 | Not reportednote 4 | n.m.note 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -20note 5 | -44note 5 | -6note 5 | -1note 5 | -1note 5 |
| Gearing, NIBD / EBITDA | n.m.note 6 | Net cashnote 5 | n.m.note 6 | Not reportednote 2 | Not reportednote 2 |
| ROIC (afkast af investeret kapital) | -27.9%note 7 | 13.9%note 5 | -2.4%note 7 | Not reportednote 2 | Not reportednote 2 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 8 | 0note 9 | Not reportednote 10 | Not reportednote 10 | Not reportednote 10 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 22note 5 | 28note 5 | 116note 5 | 166note 5 | 179note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 16 Feb 2026
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 19 Mar 2025
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 20 Nov 2023
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 31 Mar 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 16 Mar 2022
1 registered in CVR.
P-number 1020869042Ved Slusen 34, 2300 København S
