CVR 37175722Public limited company (A/S)Distribution af film, video- og tv-programmer (591300)København KFounded 22 Oct 2015
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Mashed A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
-49.4K
DKK, annual report 2018
-654.5K on 2017
Result
-369.5K
DKK, annual report 2018
Equity
-396.5K
DKK, annual report 2018
Nobody 2.0 ApSCVR 28851944, 50% to under 66.7% of capital and votes, until 24 Nov 2021
THIRSTY ApSCVR 33959400, 50% to under 66.7% of capital and votes, until 24 Nov 2021
Jacob Rabenuntil 15 Sep 2020
Equity was negative at 31 Dec 2018: -396.5K DKK. Dandex estimate, computed 3 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2885194450% to under 66.7% of capital and votes1 Dec 2016 to 24 Nov 2021
CVR 3395940050% to under 66.7% of capital and votes1 Dec 2016 to 24 Nov 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
22 Oct 2015 to 3 Nov 2026.
| Metric | 2016 | 2017 | 2018 |
|---|---|---|---|
| Gross profit | 52 | 605 | -49 |
| Operating profit | Not reported | Not reported | -49 |
| Result for the year | -187 | +35 | -369 |
| Equity | -62 | -27 | -396 |
| Total assets | 30 | 361 | 4 |
| Credit metrics (Dandex calculations) | |||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 1,069% | -108.2% |
| EBITDA | Not reportednote 2 | 605note 3 | -49 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 2 | 100%note 3 | n.m.note 4 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -6note 5 | -7note 5 | -1note 5 |
| Gearing, NIBD / EBITDA | Not reportednote 6 | Net cashnote 7 | n.m.note 8 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 9 | 277note 10 | 0note 11 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -5note 5 | -5note 5 | 2note 5 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2016 covers 14 months (22 Oct 2015 to 31 Dec 2016). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1020834869Borgergade 6, 1300 København K
