CVR 37121924Public limited company (A/S)Bogføring og revision; skatterådgivning (692000)VordingborgFounded 30 Sep 2015
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Øernes Revision Registreret Revisionsaktieselskab, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
52
CVR registry, Aug 2026
+1 (+2%) over 12 months
Gross profit
46M
DKK, annual report 2025
Result
+10.4M
DKK, annual report 2025
Equity
14M
DKK, annual report 2025
Island HoldCo ApSCVR 37121363, 90% to under 100% of capital, 10% to under 15% of votes, since 30 Sep 2015
Stensøgård ApSCVR 31471648, 10% to under 15% of votes, since 25 Jun 2025
and 7 morePeter Hansensince 8 Oct 2015
CVR 3147164810% to under 15% of votesclass Bsince 25 Jun 2025
CVR 2666526410% to under 15% of votesclass Bsince 25 Jun 2025
CVR 3649814510% to under 15% of votesclass Bsince 25 Jun 2025
CVR 3649818810% to under 15% of votesclass Bsince 25 Jun 2025
CVR 3712136390% to under 100% of capital, 10% to under 15% of votesclass Anotified 1 Oct 2025since 30 Sep 2015
CVR 3841429110% to under 15% of votesclass Bsince 25 Jun 2025
CVR 4021858010% to under 15% of votesclass Bsince 22 Apr 2026
CVR 4366422010% to under 15% of votesclass Bsince 25 Jun 2025
CVR 4440447810% to under 15% of votesclass Bsince 25 Jun 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3711911320% to under 25% of capitalclass Anotified 1 Oct 202530 Sep 2015 to 1 Oct 2025
2 Danish companies.
SubsidiaryCVR 33877390100% of capital and votes
CVR 2676019433.3% to under 50% of capital and votes
Found by searching the CVR owner register (ejerregister) for Øernes Revision Registreret Revisionsaktieselskab as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR. CVR holds more related companies than one search reads, so the list may be partial.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
30 Sep 2015 to 5 Nov 2026.
Aug 2026, monthly: 52 employees, 40 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 46 | 43 | 41 | 39 | 39 | 40 | 40 | 40 | 41 | 38 | 39 | 39 | 40 | 40 | 38 | 38 | 40 | 39 | 41 | 41 | 42 | 39 | 41 | 43 | 38 | 41 | 39 | 38 | 38 | 39 | 38 | 37 | 40 | 39 | 38 | 39 | 39 | 39 | 37 | 38 | 38 | 39 | 38 | 39 | 37 | 37 | 36 | 37 | 35 | 36 | 34 | 33 | 33 | 33 | 33 | 34 | 34 | 36 | 37 | 36 | 37 | 37 | 38 | 37 | 36 | 36 | 36 | 36 | 35 | 34 | 36 | 42 | 42 | 44 | 45 | 45 | 42 | 42 | 44 | 44 | 41 | 42 | 44 | 42 | 45 | 44 | 46 | 43 | 42 | 42 | 43 | 44 | 48 | 45 | 44 | 47 | 47 | 50 | 50 | 46 | 46 | 46 | 49 | 48 | 48 | 47 | 49 | 47 | 47 | 47 | 49 | 47 | 48 | 48 | 51 | 51 | 50 | 52 | 51 | 49 | 48 | 51 | 51 | 52 | 55 | 56 | 55 | 55 | 55 | 54 | 52 |
| FTE | 32 | 31 | 30 | 30 | 30 | 30 | 30 | 30 | 31 | 29 | 31 | 31 | 32 | 31 | 30 | 30 | 31 | 30 | 31 | 31 | 31 | 31 | 32 | 33 | 30 | 33 | 31 | 29 | 31 | 31 | 30 | 29 | 31 | 31 | 30 | 31 | 30 | 31 | 30 | 31 | 30 | 31 | 31 | 31 | 30 | 29 | 28 | 30 | 27 | 30 | 29 | 27 | 28 | 27 | 29 | 29 | 29 | 29 | 31 | 30 | 30 | 31 | 30 | 30 | 30 | 30 | 30 | 30 | 29 | 27 | 29 | 34 | 35 | 35 | 35 | 35 | 34 | 33 | 35 | 35 | 34 | 35 | 35 | 35 | 36 | 37 | 36 | 35 | 35 | 34 | 36 | 37 | 39 | 34 | 36 | 37 | 37 | 38 | 39 | 37 | 38 | 39 | 39 | 38 | 40 | 36 | 40 | 40 | 38 | 39 | 41 | 38 | 40 | 40 | 41 | 41 | 41 | 38 | 40 | 39 | 38 | 42 | 43 | 42 | 46 | 44 | 44 | 44 | 42 | 40 | 40 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Oct 2015 to Aug 2026.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 25,491 | 31,268 | 34,554 | 36,420 | 46,048 |
| Operating profit | +6,707 | +6,238 | +7,442 | +8,116 | +13,011 |
| Result for the year | +5,150 | +5,046 | +5,939 | +6,473 | +10,408 |
| Equity | 8,127 | 8,138 | 9,183 | 8,460 | 13,991 |
| Total assets | 16,513 | 19,553 | 23,379 | 22,875 | 21,211 |
| Employees (average) | 30 | 34 | 36 | 39 | 41 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 9.2% | 22.7% | 10.5% | 5.4% | Not reportednote 1 |
| EBITDA | 8,949 | 8,936 | 8,304 | 8,893 | 14,085 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 35.1% | 28.6% | 24% | 24.4% | 30.6% |
| Employee growth (vækst i antal ansatte) | 5.2% | 13.2% | 5% | 7.5% | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,916 | -3,305 | -7,462 | -4,331 | -1,772 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | Net cash | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | 123.3% | 89.1% | 176.7% | 216.4% | Not reportednote 1 |
| Capex (investeringer i anlægsaktiver) | 3,556note 2 | 1,484note 2 | 215note 2 | 199note 2 | 583note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1,701 | -7,808 | -12,008 | -10,522 | -1,772 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2025 covers 15 months (1 Oct 2024 to 31 Dec 2025). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Oct 2024 to 31 Dec 2025, published 28 Apr 2026
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 24 Jan 2025
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 15 Feb 2024
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 14 Feb 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 7 Jan 2022
Each registered value from the day it took effect, newest first.
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
11 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Revision:
Fratrådte:
REVIMIDT GODKENDT REVISIONSPARTNERSELSKAB, den 09.12.2025.
Tiltrådte:
CVR-NR. 32676421 LEIF MIKKELSEN & PARTNERE A/S, Høegh Guldbergs Gade 36C, 8700 Horsens, den 09.12.2025.
Vedtægter ændret: 25.06.2025
Kapitalforhøjelsen er besluttet den 25.06.2025.
kr. 22.500,00, indbetalt kontant, kurs 100,00.
Kapitalen udgør herefter kr. 2.522.500,00.
Kapitalen er opdelt i klasser.
Selskabet tegnes af bestyrelsen eller af bestyrelsesformanden i forening med et bestyrelsesmedlem
Regnskabsår ændret til: 01.01 - 31.12
Omlægningsperiode: 01.10.2024 - 31.12.2025
Formål ændret: Selskabets formål er at drive revisions-, regnskabs- og vurderingsvirksomhed samt transaktions- og finansiel rådgivning og tilknyttede aktiviteter
Ny adresse: Næstvedvej 2, 4760 Vordingborg
Ny kommune: Vordingborg
Revision:
Fratrådte:
NØRGAARD REVISION REGISTREREDE REVISORER ApS, den 13.12.2024.
Tiltrådte:
CVR-NR. 34480370 REVIMIDT GODKENDT REVISIONSPARTNERSELSKAB, Niels Brocks Gade 12, 2., 8900 Randers C, den 13.12.2024.
Ny adresse: Slotsgade 11, st., 4800 Nykøbing F
Ny adresse: c/o Øernes Revision Kim Sørensen, Slotsgade 11, st., 4800 Nykøbing F
Bestyrelse:
Fratrådte:
Lotte Jensen, den 30.01.2024, Jesper Naur Larsen, den 30.01.2024, Henrik Leire, den 30.01.2024, Dorte Marlene Nielsen, den 30.01.2024.
Tiltrådte:
Christian Berntsen, den 30.01.2024, Jesper Bo Winther, den 30.01.2024.
Bestyrelse:
Fratrådte:
.
Direktion:
Fratrådte:
Henrik Leire (adm. dir), den 08.10.2015.
Tiltrådte:
Peter Hansen (adm. dir), den 08.10.2015.
Binavne: PR revision Registreret Revisionsaktieselskab, Sjølin & Rasmussen Registreret Revisionsaktieselskab.
Stiftelsesdato: 30.09.2015.
Virkningsdato: 30.09.2015.
Seneste vedtægtsdato: 30.09.2015.
Kapital:
kr. 2.500.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 2.500.000,00 til kurs 100,00, fuldt indbetalt.
Stiftere:
CVR-NR. 37119113 ØR Nykøbing F. ApS, Langgade 4, 4800 Nykøbing F, den 30.09.2015, CVR-NR. 37121363 ØR Vordingborg ApS, Næstvedvej 2, 4760 Vordingborg, den 30.09.2015.
Bestyrelse:
Kim Verner Lisse Sørensen (formand), den 30.09.2015, Lasse Michael Ahm, den 30.09.2015, Peter Hansen, den 30.09.2015, Lotte Jensen, den 30.09.2015, Henrik Leire, den 30.09.2015.
Direktion:
Henrik Leire (adm. dir), den 30.09.2015.
Virksomheden tegnes af en direktør i forening medbestyrelsens formand og ét bestyrelsesmedlem eller af den samledebestyrelse..
Revision:
CVR-NR. 31131928 NØRGAARD REVISION REGISTREREDE REVISORER ApS, Storegade 15, 8500 Grenaa, den 30.09.2015.
Første regnskabsår:
30.09.2015 - 30.09.2016.
Regnskabsår:
01.10 - 30.09.
Formål:
Virksomhedens formål er at drive revisionsvirksomhed, yde regnskabsmæssig og bogføringsmæssig assistance, rådgivning samt anden hermed beslægtet virksomhed.
2 registered in CVR.
P-number 1020772162Slotsgade 11, 4800 Nykøbing F
P-number 1020785272Næstvedvej 2, 4760 Vordingborg
