CVR 37066605Private limited company (ApS)Produktion af film, videoer og TV-programmer (591100)KarlslundeFounded 8 Sep 2015
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
3
CVR registry, Jul 2026
0 (0%) over 12 months
Gross profit
1.1M
DKK, annual report 2025
-0.3% on 2024
Result
-21.6K
DKK, annual report 2025
Equity
64K
DKK, annual report 2025
Peter Frederik Munthe Schultz50% to under 66.7% of capital and votes, since 8 Sep 2015
Markus Juul Larsen50% to under 66.7% of capital and votes, since 8 Sep 2015
Peter Frederik Munthe Schultzsince 8 Sep 2015
Markus Juul Larsensince 8 Sep 2015
50% to under 66.7% of capital and votessince 8 Sep 2015
50% to under 66.7% of capital and votessince 8 Sep 2015
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
8 Sep 2015 to 22 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -9 | 345 | 677 | 1,127 | 1,123 |
| Operating profit | -20 | +80 | -119 | +180 | +1 |
| Result for the year | -16 | +58 | -105 | +124 | -22 |
| Equity | 8 | 66 | -39 | 86 | 64 |
| Total assets | 24 | 296 | 244 | 358 | 460 |
| Employees (average) | 0 | 1 | 2 | 2 | 3 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -439.1% | n.m.note 1 | 96.6% | 66.3% | -0.3% |
| EBITDA | -9 | 112 | -59 | 246 | 73 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 2 | 32.4% | -8.7% | 21.8% | 6.5% |
| Employee growth (vækst i antal ansatte) | n.m.note 1 | Not reportednote 3 | 100% | 0% | 50% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 0note 4 | -18 | 57 | 48 | 71 |
| Gearing, NIBD / EBITDA | n.m.note 5 | Net cash | n.m.note 5 | 0.2x | 1x |
| ROIC (afkast af investeret kapital) | -191.4%note 6 | 216.2% | -277.1%note 7 | 185.9% | 0.6%note 7 |
| Capex (investeringer i anlægsaktiver) | 0note 8 | 217note 8 | 47note 8 | 63note 8 | 0note 8 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 25 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 7 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 24 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 10 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 5 Feb 2022
1 registered in CVR.
P-number 1020706496Navergangen 1, 2690 Karlslunde
No other current company drawn.
No other current company drawn.
