CVR 37038962Private limited company (ApS)Anden teknisk rådgivning (711290)København SFounded 15 Aug 2015
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Refarmed ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2022
Gross profit
-101.5K
DKK, annual report 2022
Result
-2.6M
DKK, annual report 2022
Equity
-4.2M
DKK, annual report 2022
Refarmed Holding ApSCVR 38951653, 66.7% to under 90% of capital and votes, until 1 Feb 2024
E.ON DANMARK A/SCVR 25215680, 20% to under 25% of capital and votes, until 1 Feb 2024
Camilla Vibeke Engeuntil 28 Feb 2023
Equity was negative at 31 Jul 2022: -4.2M DKK. Dandex estimate, computed 3 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
66.7% to under 90% of capital and votes29 Nov 2015 to 29 Oct 2018
CVR 2521568020% to under 25% of capital and votes1 Nov 2017 to 1 Feb 2024
CVR 3895165366.7% to under 90% of capital and votes18 Sep 2017 to 1 Feb 2024
Refarmed ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for Refarmed ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 39778203100% of capital and votes13 Aug 2018 to 15 Oct 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 Aug 2015 to 3 Nov 2026.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | -33 | 75 | -97 | -895 | -102 |
| Operating profit | -646 | -959 | -373 | -1,551 | -2,137 |
| Result for the year | -510 | -958 | -375 | -1,784 | -2,610 |
| Equity | 1,529 | 572 | 197 | -1,587 | -4,197 |
| Total assets | 1,648 | 576 | 207 | 2,871 | 948 |
| Employees (average) | 2 | 2 | 2 | 2 | 2 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -139.1% | n.m.note 1 | -229.3% | n.m.note 1 | n.m.note 1 |
| EBITDA | Not reportednote 2 | Not reportednote 2 | -336 | -1,437 | -774 |
| Employee growth (vækst i antal ansatte) | 0% | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,350note 4 | -117note 4 | -2note 4 | 3,395 | 4,093 |
| ROIC (afkast af investeret kapital) | -598.6%note 5 | -236.2%note 5 | -89.7%note 5 | -120.8%note 6 | -195.7%note 6 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 7 | Not reportednote 7 | 0note 8 | 1,914note 8 | Not reportednote 9 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Aug 2021 to 31 Jul 2022, published 15 Feb 2023
Annual report 2021
1 Aug 2020 to 31 Jul 2021, published 31 Jan 2022
Annual report 2020
1 Aug 2019 to 31 Jul 2020, published 26 Jan 2021
Annual report 2019
1 Aug 2018 to 31 Jul 2019, published 22 Jan 2020
Annual report 2018
1 Aug 2017 to 31 Jul 2018, published 31 Dec 2018
2 registered in CVR.
P-number 1028324339Vandtårnsvej 75, 2860 Søborg
P-number 1020676309Vermlandsgade 20, 2300 København S
