CVR 36989491Private limited company (ApS)Restauranter (561010)HerningFounded 17 Aug 2015
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Restaurant Flammen Herning ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
38
CVR registry, 2022
Gross profit
4.7M
DKK, annual report 2021
+39% on 2020
Result
-316.6K
DKK, annual report 2021
Equity
59K
DKK, annual report 2021
ROSENFELDT OG SUNDDAL HOLDING ApSCVR 32299385, 100% of capital and votes, until 30 Dec 2022
Piet Kleinuntil 30 Dec 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 32299385100% of capital and votes17 Aug 2015 to 30 Dec 2022
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
17 Aug 2015 to 10 Nov 2026.
Dec 2022, monthly: 38 employees, 8 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 7 | 91 | 63 | 62 | 60 | 62 | 66 | 61 | 63 | 63 | 61 | 59 | 55 | 55 | 50 | 49 | 49 | 45 | 52 | 49 | 51 | 54 | 48 | 48 | 49 | 42 | 39 | 42 | 40 | 39 | 42 | 42 | 38 | 39 | 40 | 37 | 39 | 38 | 38 | 40 | 41 | 43 | 43 | 43 | 40 | 36 | 34 | 35 | 38 | 33 | 39 | 39 | 36 | 34 | 34 | 35 | 30 | 38 | 36 | 35 | 36 | 33 | 28 | 27 | 27 | 25 | 28 | 33 | 32 | 34 | 31 | 35 | 34 | 37 | 32 | 32 | 41 | 36 | 37 | 38 | 39 | 46 | 45 | 35 | 38 | 38 |
| FTE | 3 | 24 | 17 | 20 | 17 | 18 | 19 | 16 | 15 | 16 | 14 | 14 | 15 | 13 | 10 | 16 | 13 | 14 | 14 | 12 | 11 | 13 | 10 | 12 | 11 | 11 | 9 | 13 | 12 | 13 | 11 | 10 | 10 | 9 | 9 | 11 | 10 | 10 | 9 | 11 | 14 | 12 | 12 | 9 | 13 | 6 | 9 | 14 | 10 | 11 | 12 | 10 | 9 | 12 | 13 | 13 | 10 | 11 | 11 | 10 | 10 | 11 | 9 | 8 | 10 | 12 | 11 | 12 | 11 | 12 | 11 | 11 | 11 | 10 | 8 | 7 | 15 | 12 | 13 | 13 | 13 | 12 | 11 | 12 | 12 | 8 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Nov 2015 to Dec 2022.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Dec 2022, published 21 Feb 2023. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 5,362 | 4,177 | 4,627 | 3,382 | 4,701 |
| Operating profit | -575 | -1,197 | -776 | -1,734 | -368 |
| Result for the year | -571 | -1,045 | -657 | -1,400 | -317 |
| Equity | 103 | 58 | 51 | 51 | 59 |
| Total assets | 7,091 | 5,823 | 4,533 | 3,483 | 3,291 |
| Employees (average) | 15 | 13 | 12 | 11 | 11 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | -22.1% | 10.8% | -26.9% | 39% |
| EBITDA | 684 | 69 | 385 | -575 | 806 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Pro: in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | -13.3% | -7.7% | -8.3% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Pro: in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDA | Pro: in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning) | Pro: in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad) | Pro: in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital) | Pro: in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 122note 2 | 129note 2 | 92note 3 | 223note 3 | 68note 3 |
| Capex % of sales (investeringer i procent af omsætningen) | Pro: in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering) | Pro: in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 24 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 9 Jul 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 28 Aug 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 7 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 1 Jun 2018
Dandex has recorded no changes to this company since it began following the register.
Pro: in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (Nyt lederskab), New company (Ny virksomhed), Ownership change (Ejerskifte), Relocation (Flytning), Growth surge (Vækstspurt), Headcount decline (Nedgang i ansatte), Restructuring (Omstrukturering), Industry change (Brancheskift), Board change (Bestyrelsesændring), Dissolution (Ophør), Distress warning (Risikoadvarsel), Fund investment (Fondsinvestering), Fund exit (Fondsexit), Fund board seat (Fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For Restaurant Flammen Herning ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
5 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 30.12.2022 opløst ved fusion med CVR-nummer: 32299687 RESTAURANT FLAMMEN KOLDING ApS.
Direktion:
Fratrådte:
Elias Grøftholdt Tychsen, den 27.09.2018.
Tiltrådte:
Christian Damgaard Lund, den 12.10.2018.
Ny adresse: Søndergade 15-25, 7400 Herning
Ny kommune: Herning
CVR-nummer:
36989491.
NAVN:
Restaurant Flammen Herning ApS.
Adresse: Birkemose Allé 37A, 6000 Kolding.
Kommune: Kolding.
Stiftelsesdato: 17.08.2015.
Virkningsdato: 17.08.2015.
Seneste vedtægtsdato: 17.08.2015.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 32299385 ROSENFELDT OG SUNDDAL HOLDING ApS, Folevej 42, 6510 Gram, den 17.08.2015.
Direktion:
Elias Grøftholdt Tychsen, den 17.08.2015.
Selskabet tegnes af direktionen..
Revision:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Frodesgade 125, 6700 Esbjerg, den 17.08.2015.
Første regnskabsår:
17.08.2015 - 31.12.2016.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at drive restaurationsvirksomhed, handel og andet efter direktionens skøn dermed beslægtet virksomhed. Derudover er selskabets formål at hæfte direkte, kautionere, stille sikkerhed for eller på anden måde sikre opfyldelsen af andre koncernselskabers (også søsterselskabers) forpligtelser over for tredjemand.
