CVR 36937661Public limited company (A/S)Ikke-finansielle holdingselskaber (642120)HerningFounded 19 Jun 2015
Employees
6
CVR registry, Jul 2026
-1 (-14.3%) over 12 months
Revenue
1.2B
DKK, annual report 2026
+4.2% on 2025
Result
+45.1M
DKK, annual report 2026
Equity
530.5M
DKK, annual report 2026
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MEDF HOLDING A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexMADS EG DAMGAARDS FAMILIEFONDCVR 82158715, 100% of capital and votes, since 19 Jun 2015
Leif Ahlman Sørensensince 1 Sep 2023
CVR 82158715100% of capital and votessince 19 Jun 2015
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company, which own 2 more one level down.
SubsidiaryCVR 3845421850% to under 66.7% of capital and 66.7% to under 90% of votes
SubsidiaryCVR 26024633100% of capital and votes
SubsidiaryCVR 59866028100% of capital and votes
Found by searching the CVR owner register (ejerregister) for MEDF HOLDING A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 39995670100% of capital and votes5 Nov 2018 to 30 May 2023
CVR 14293809100% of capital and votes25 Aug 2015 to 23 Sep 2022
CVR 4022916733.3% to under 50% of capital and 66.7% to under 90% of votes4 Feb 2019 to 6 Nov 2020
CVR records founders at incorporation. It does not record whether they are alive or still involved.
9 May 2022 to 31 Oct 2026.
19 Jun 2015 to 31 Oct 2026.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 1,093,643 | 1,163,438 | 1,206,251 | 1,117,170 | 1,163,649 |
| Gross profit | Not reported | Not reported | Not reported | Not reported | 468,353 |
| Operating profit | +19,533 | +225,146 | +68,600 | +35,475 | +65,210 |
| Result for the year | -6,986 | +203,367 | +41,200 | +17,874 | +45,114 |
| Equity | 314,061 | 511,031 | 493,032 | 496,819 | 530,506 |
| Total assets | 1,028,839 | 1,050,494 | 979,304 | 952,188 | 991,674 |
| Employees (average) | 591 | 579 | 606 | 556 | 549 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 18.5% | 6.4% | 3.7% | -7.4% | 2.3% |
| EBIT margin (overskudsgrad) | 1.8% | 19.4% | 5.7% | 3.2% | 5.6% |
| EBITDA | 89,484 | 290,944 | 132,717 | 99,533 | 124,823 |
| EBITDA margin | 8.2% | 25% | 11% | 8.9% | 10.7% |
| Employee growth (vækst i antal ansatte) | -4.7% | -2% | 4.7% | -8.3% | -1.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 408,404 | 144,613 | 158,148 | 164,952 | 118,362 |
| Gearing, NIBD / EBITDA | 4.6x | 0.5x | 1.2x | 1.7x | 0.9x |
| ROIC (afkast af investeret kapital) | 2.2%note 1 | 30.9% | 7.2% | 3.5% | 7.6% |
| Capex (investeringer i anlægsaktiver) | 24,689 | 34,284 | 56,299 | 37,731 | 49,242 |
| Capex % of sales (investeringer i procent af omsætningen) | 2.3% | 2.9% | 4.7% | 3.4% | 4.2% |
| FCFF / EBITDA (pengestrømskonvertering) | 86.7%note 1 | 18.2% | 38.6% | 14.5% | 37%note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2026
1 May 2025 to 30 Apr 2026, published 16 Sep 2026
Annual report 2025
1 May 2024 to 30 Apr 2025, published 28 Oct 2025
Annual report 2024
1 May 2023 to 30 Apr 2024, published 11 Nov 2024
Annual report 2023
1 May 2022 to 30 Apr 2023, published 7 Sep 2023
Annual report 2022
1 May 2021 to 30 Apr 2022, published 13 Sep 2022
1 registered in CVR.
P-number 1020520791Industrivej Nord 25, 7400 Herning
