CVR 36937297Private limited company (ApS)Juridiske aktiviteter (691000)CharlottenlundFounded 24 Jun 2015
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Berwil ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2022
Gross profit
-12.6K
DKK, annual report 2024
Result
-9.2K
DKK, annual report 2024
Equity
58K
DKK, annual report 2024
Marie Borgnakke Randow100% of capital and votes, until 9 Jan 2026
Marie Borgnakke Randowuntil 9 Jan 2026
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes11 Dec 2025 to 9 Jan 2026
CVR 3024692633.3% to under 50% of capital and votesnotified 1 May 201824 Jun 2015 to 1 May 2018
CVR 3654507025% to under 33.3% of capital and votesnotified 1 May 201815 Nov 2016 to 1 May 2018
CVR 37262455100% of capital and votesnotified 11 Dec 202527 Nov 2015 to 11 Dec 2025
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
24 Jun 2015 to 5 Nov 2026.
Dec 2022, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Aug 2018 to Dec 2022.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Dec 2022, published 21 Feb 2023. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Gross profit | 598 | 72 | 178 | -10 | -13 |
| Operating profit | +166 | -234 | -11 | -11 | -13 |
| Result for the year | +132 | -199 | -7 | -8 | -9 |
| Equity | 281 | 82 | 75 | 67 | 58 |
| Total assets | 595 | 127 | 254 | 77 | 73 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 11.8% | -87.9% | 147.4% | -105.9% | n.m.note 1 |
| EBITDA | 214 | -186 | -11 | -11 | -13 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 35.8% | -258.4% | -6.3% | n.m.note 2 | n.m.note 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reportednote 3 | Not reportednote 3 | -70note 4 | -9note 4 | -3note 4 |
| ROIC (afkast af investeret kapital) | Not reportednote 3 | Not reportednote 3 | -82.4%note 5 | -27.5%note 5 | -17.3%note 5 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 6 | 5note 7 | Not reportednote 6 | Not reportednote 6 | Not reportednote 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reportednote 3 | Not reportednote 3 | 28note 4 | 1note 4 | 13note 4 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 27 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 28 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 4 Jul 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 15 May 2021
Each registered value from the day it took effect, newest first.
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
9 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Virksomheden er opløst ved erklæring efter selskabslovens § 216, jf. lov om erhvervsdrivende virksomheder § 20
Direktion:
Fratrådte:
Marie Borgnakke Randow, den 09.01.2026.
Vedtægter ændret: 27.05.2019
Kapitalnedsættelse besluttet 27.05.2019 er gennemført 05.08.2019.
Kapitalen udgør herefter kr. 40.000,00.
Kapitalnedsættelse besluttet 27.05.2019 udbetaling til aktionær anpartshaver kr. 60.000,00 til kurs 100,00.
Virksomhedens kreditorer opfordres til at indberette deres krav til virksomheden. Kreditorerne kan kræve betryggende sikkerhed for uforfaldne krav og betaling af forfaldne krav. Krav skal indberettes senest 4 uger fra dags dato.
Ny adresse: c/o Marie Borgnakke Randow, Søbakken 7B, 2920 Charlottenlund
Vedtægter ændret: 24.05.2018
Nyt navn: Berwil ApS
Ny adresse: c/o Marie Borgnakke Randow, Lille Strandvej 12C, 1. th, 2900 Hellerup
Direktion:
Fratrådte:
Peter Randow, den 24.05.2018.
Formål ændret: Selskabets formål er at fungere som driftsselskab og i øvrigt drive virksomhed inden for juridisk konsulentarbejde og sagsbehandling samt dermed beslægtet virksomhed efter direktionens skøn.
Vedtægter ændret: 27.11.2015
Kapitalforhøjelse: kr. 50.000,00, indbetalt ved konvertering af gæld, kurs 101,72.
Kapitalen udgør herefter kr. 100.000,00.
CVR-nummer:
36937297.
NAVN:
Famitool ApS.
Adresse: Lille Strandvej 12C, 1. th., 2900 Hellerup.
Kommune: Gentofte.
Ny adresse: c/o Peter Randow, Lille Strandvej 12C, 1. th., 2900 Hellerup
Ny kommune: Gentofte
CVR-nummer:
36937297.
NAVN:
Famitool ApS.
Adresse: Lille Strandvej 12C, 1. th., 2900 Hellerup.
Kommune: Gentofte.
Stiftelsesdato: 24.06.2015.
Virkningsdato: 24.06.2015.
Seneste vedtægtsdato: 24.06.2015.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 30246926 RANDOW INVEST ApS, Lille Strandvej 12C, 1. th., 2900 Hellerup, den 24.06.2015.
Direktion:
Peter Randow, den 24.06.2015.
Selskabet tegnes af en direktør..
Første regnskabsår:
24.06.2015 - 31.12.2015.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at drive virksomhed med køb og salg af varer og tjenesteydelser, udvikling af software, herunder at besidde kapitalandele i kapitalselskaber samt dermed beslægtet virksomhed efter direktionens skøn.
1 registered in CVR.
P-number 1020519874Søbakken 7, 2920 Charlottenlund
