CVR 36927798Private limited company (ApS)Fremstilling af færdige foderblandinger til kæledyr (109200)RøddingFounded 17 Jun 2015
Employees
1
Annual report 2025, average
Gross profit
135.6K
DKK, annual report 2025
Result
+112.9K
DKK, annual report 2025
Equity
198.6K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CFC-BAIT ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexCarsten Svend Aage Brøndum Sørensen66.7% to under 90% of capital and votes, since 7 Dec 2015
Jakob Riis20% to under 25% of capital and votes, since 17 Mar 2023
Carsten Svend Aage Brøndum Sørensensince 17 Jun 2015
66.7% to under 90% of capital and votessince 7 Dec 2015
20% to under 25% of capital and votessince 17 Mar 2023
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes7 Dec 2015 to 5 May 2018
CVR 3786691120% to under 25% of capital and votes17 Mar 2023 to 6 Oct 2025
CVR records founders at incorporation. It does not record whether they are alive or still involved.
17 Jun 2015 to 22 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -43 | 46 | 69 | -23 | 136 |
| Operating profit | -43 | +46 | +69 | -23 | +125 |
| Result for the year | -43 | +46 | +69 | -23 | +113 |
| Equity | -171 | -85 | 108 | 86 | 199 |
| Total assets | 92 | 131 | 223 | 258 | 388 |
| Employees (average) | 0 | 1 | 1 | Not reported | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -889.8% | n.m.note 1 | 49.3% | -132.9% | n.m.note 1 |
| EBITDA | -43 | 46 | 69 | Not reportednote 2 | 136 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 3 | 100% | 100% | n.m.note 3 | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 15 | 13 | -55 | -37note 4 | -39note 4 |
| Gearing, NIBD / EBITDA | n.m.note 5 | 0.3x | Net cash | Not reportednote 2 | Net cashnote 4 |
| ROIC (afkast af investeret kapital) | n.m.note 6 | n.m.note 6 | n.m.note 6 | -34.5%note 7 | 109.5%note 4 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 8 | Not reportednote 8 | Not reportednote 8 | Not reportednote 8 | 0note 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 220 | 165 | 48 | 116note 4 | 101note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 29 Dec 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 31 Dec 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 29 Dec 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 13 Dec 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 13 Dec 2021
1 registered in CVR.
P-number 1020498621Præsteskovvej 9, 6630 Rødding
No other current company drawn.
No other current company drawn.
