CVR 36922486Public limited company (A/S)Udførelse af gulvbelægninger og vægbeklædning (433300)Secondary industries: Køb og salg af egen fast ejendom (681100)GlostrupFounded 15 Jun 2015
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Uniplan Danmark A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
73
CVR registry, Aug 2026
+7 (+10.6%) over 12 months
Gross profit
57.3M
DKK, annual report 2025
+1.3% on 2024
Result
+4.9M
DKK, annual report 2025
Equity
20.3M
DKK, annual report 2025
Uniplan Holding ApSCVR 44515148, 100% of capital and votes, since 20 Dec 2023
Hamed Thorhus Jandaghi Alaeisince 15 Jun 2015
CVR 44515148100% of capital and votesnotified 28 Feb 2025since 20 Dec 2023
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votesclass A,B15 Jun 2015 to 15 Dec 2016
50% to under 66.7% of capital and votesclass A,Bnotified 15 Dec 201615 Jun 2015 to 15 Dec 2016
CVR 382061255% to under 10% of capital and votesclass Bnotified 19 Dec 202323 Mar 2020 to 19 Dec 2023
CVR 3820936110% to under 15% of capital and votesclass Bnotified 28 Feb 202523 Mar 2020 to 28 Feb 2025
CVR 382093885% to under 10% of capitalclass Bnotified 23 Mar 202016 Dec 2016 to 23 Mar 2020
CVR 3821527290% to under 100% of capital, 100% of votesclass A, Bnotified 20 Dec 202315 Dec 2016 to 20 Dec 2023
Ultimate controller
Holds 100% of capital and votes in H- Holding ApS, since 25 Nov 2016
Holding company
CVR 38209361Private limited company (ApS)
Holds 66.7% to under 90% of capital and votes in Uniplan Holding ApS, since 11 Jun 2024
Holding company
CVR 44515148Private limited company (ApS)
Holds 100% of capital and votes in Uniplan Danmark A/S, since 20 Dec 2023
This company
Uniplan Danmark A/S
CVR 36922486
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 Jun 2015 to 4 Nov 2026.
7 Mar 2016 to 4 Nov 2026.
Aug 2026, monthly: 73 employees, 63 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 10 | 6 | 3 | 19 | 21 | 21 | 26 | 20 | 27 | 17 | 31 | 32 | 32 | 32 | 45 | 32 | 49 | 53 | 63 | 63 | 45 | 55 | 69 | 75 | 72 | 75 | 88 | 93 | 105 | 94 | 81 | 92 | 75 | 91 | 93 | 95 | 97 | 92 | 95 | 103 | 109 | 125 | 125 | 132 | 143 | 152 | 149 | 143 | 126 | 128 | 139 | 135 | 130 | 136 | 118 | 108 | 109 | 113 | 114 | 115 | 111 | 113 | 110 | 113 | 112 | 114 | 114 | 113 | 121 | 120 | 119 | 119 | 120 | 128 | 134 | 137 | 145 | 137 | 133 | 131 | 125 | 110 | 107 | 106 | 114 | 116 | 109 | 110 | 99 | 97 | 95 | 108 | 112 | 101 | 97 | 103 | 103 | 101 | 93 | 89 | 89 | 91 | 90 | 87 | 83 | 79 | 78 | 75 | 73 | 71 | 71 | 66 | 68 | 69 | 67 | 63 | 72 | 62 | 63 | 65 | 68 | 70 | 72 | 73 |
| FTE | 6 | 2 | 3 | 13 | 14 | 16 | 20 | 5 | 11 | 14 | 23 | 27 | 29 | 26 | 20 | 23 | 43 | 46 | 55 | 58 | 33 | 47 | 62 | 69 | 60 | 65 | 80 | 87 | 91 | 87 | 72 | 75 | 44 | 72 | 83 | 70 | 69 | 70 | 65 | 77 | 82 | 93 | 104 | 104 | 119 | 150 | 145 | 137 | 129 | 119 | 121 | 121 | 101 | 93 | 90 | 78 | 71 | 92 | 92 | 94 | 93 | 87 | 86 | 85 | 87 | 96 | 96 | 83 | 77 | 105 | 100 | 98 | 100 | 97 | 89 | 104 | 99 | 97 | 104 | 88 | 76 | 93 | 83 | 81 | 93 | 82 | 70 | 76 | 78 | 78 | 78 | 70 | 69 | 95 | 90 | 97 | 90 | 82 | 73 | 80 | 80 | 73 | 74 | 70 | 65 | 77 | 69 | 68 | 69 | 63 | 53 | 60 | 65 | 69 | 65 | 56 | 48 | 63 | 61 | 62 | 67 | 67 | 58 | 63 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly May 2016 to Aug 2026.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 72,329 | 75,175 | 70,649 | 56,602 | 57,346 |
| Operating profit | +6,993 | +2,157 | +4,878 | -6,640 | +7,720 |
| Result for the year | +4,065 | +417 | +1,918 | -5,865 | +4,853 |
| Equity | 25,286 | 23,642 | 25,560 | 15,495 | 20,348 |
| Total assets | 66,384 | 70,437 | 66,137 | 55,461 | 53,981 |
| Employees (average) | 85 | 94 | 76 | 73 | 58 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -5% | 3.9% | -6.6% | -19.9% | 1.3% |
| EBITDA | 10,043 | 5,810 | 7,818 | -3,842 | 11,218 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 13.9% | 7.7% | 11.1% | -6.8% | 19.6% |
| Employee growth (vækst i antal ansatte) | -15.8% | 10.6% | -19.2% | -4% | -20.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 11,557 | 16,591 | 4,942 | 6,738 | 510 |
| Gearing, NIBD / EBITDA | 1.2x | 2.9x | 0.6x | n.m.note 1 | 0x |
| ROIC (afkast af investeret kapital) | 15.1% | 4.4%note 2 | 10.2% | -19.6%note 3 | 27.8% |
| Capex (investeringer i anlægsaktiver) | 737 | 2,860note 4 | 1,822 | 5,665 | 1,084 |
| FCFF / EBITDA (pengestrømskonvertering) | 14% | Not reported | 110.9% | n.m.note 1 | 76.3% |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 7,492 | 8,898 | 1,177 | 3,580 | -3,923 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 30 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 4 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 14 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 30 Jun 2022
Each registered value from the day it took effect, newest first.
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
29 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Ny adresse: Formervangen 15A, 2600 Glostrup
Bestyrelse:
Fratrådte:
Jens Christian Falck Jensen, den 14.01.2025.
Tiltrådte:
Hasse Milo Avngaard, den 14.01.2025, Anders Kristian Mousten Drengsgaard, den 14.01.2025.
Direktion:
Fratrådte:
Jens Christian Falck Jensen, den 14.01.2025.
Tiltrådte:
Hamed Thorhus Jandaghi Alaei, den 14.01.2025.
Vedtægter ændret: 26.06.2024
Formål ændret: Selskabets formål er at drive entreprenørvirksomhed samt anden dermed efter ledelsens skøn beslægtet virksomhed, handel og investering i fast ejendom, og hvad ledelsen ellers måtte skønne.
Bestyrelse:
Fratrådte:
Thomas Juul, den 31.05.2024.
Tiltrådte:
Jens Christian Falck Jensen, den 01.06.2024.
Direktion:
Bestyrelse:
Fratrådte:
Morten Alexis Wrem, (formand), den 16.02.2024.
Tiltrådte:
Henrik Mielke, (formand), den 16.02.2024.
Bestyrelse:
Fratrådte:
Steffen Herbst Rasmussen, (formand), den 13.02.2023, Morten Alexis Wrem, den 13.02.2023.
Tiltrådte:
Thomas Juul, den 13.02.2023, Morten Alexis Wrem, (formand), den 13.02.2023.
Bestyrelse:
Fratrådte:
Morten Jørgensen, (formand), den 01.02.2021, Steffen Herbst Rasmussen, den 01.02.2021.
Tiltrådte:
Hamed Thorhus Jandaghi Alaei, den 01.02.2021, Steffen Herbst Rasmussen, (formand), den 01.02.2021.
Bestyrelse:
Fratrådte:
Thomas Juul, den 23.03.2020, Steffen Herbst Rasmussen, (formand), den 23.03.2020.
Tiltrådte:
Morten Jørgensen, (formand), den 23.03.2020, Steffen Herbst Rasmussen, den 23.03.2020.
Bestyrelse:
Fratrådte:
Søren Steen Mønning Pedersen, (formand), den 28.02.2020, Steffen Herbst Rasmussen, den 28.02.2020.
Tiltrådte:
Steffen Herbst Rasmussen, (formand), den 28.02.2020, Morten Alexis Wrem, den 28.02.2020.
Bestyrelse:
Fratrådte:
Christian Falck Dysted, den 27.11.2019, Jan Hansen, (formand), den 27.11.2019, Morten Alexis Wrem, den 27.11.2019.
Tiltrådte:
Thomas Juul, den 27.11.2019, Søren Steen Mønning Pedersen, (formand), den 27.11.2019, Steffen Herbst Rasmussen, den 27.11.2019.
Bestyrelse:
Fratrådte:
Jan Hansen, den 30.09.2018, Hamed Thorhus Jandaghi Alaei, den 30.09.2018, Steffen Herbst Rasmussen, (formand), den 30.09.2018.
Tiltrådte:
Christian Falck Dysted, den 30.09.2018, Jan Hansen, (formand), den 30.09.2018.
Ny adresse: Roholmsvej 8, 2620 Albertslund
Ny kommune: Albertslund
Ny adresse: Roholmsvej 8, 2620 Albertslund
Ny kommune: Albertslund
Vedtægter ændret: 05.04.2018
Bestyrelse:
Tiltrådte:
Morten Alexis Wrem, den 05.04.2018.
Selskabet tegnes af en direktør i forening med et bestyrelsesmedlem eller af 2 bestyrelsesmedlemmer i forening..
Direktion:
Fratrådte:
Hamed Thorhus Jandaghi Alaei, den 03.04.2018, Morten Alexis Wrem, den 03.04.2018.
Tiltrådte:
Thomas Juul, den 03.04.2018.
Virksomheden er omdannet til et aktieselskab med CVR-NR. 36922486
Vedtægter ændret: 25.08.2017
Nyt navn: Uniplan Danmark A/S
Bestyrelse:
Tiltrådte:
Hamed Jandaghi Alaei, den 25.08.2017, Steffen Herbst Rasmussen (formand), den 25.08.2017, Jan Flemming Wrem, den 25.08.2017.
Vedtægter ændret: 23.08.2017
Kapitalforhøjelsen er besluttet den 23.08.2017.
kr. 950.000,00, indbetalt ved overførte reserver / overskud, kurs 100,00.
Kapitalen udgør herefter kr. 1.000.000,00.
Vedtægter ændret: 31.05.2017
Regnskabsår ændret til: 01.01 - 31.12
Omlægningsperiode: 15.12.2016 - 31.12.2016
Vedtægter ændret: 02.05.2017
Revision:
Tiltrådte:
CVR-NR. 35257691 BAKER TILLY DENMARK GODKENDT REVISIONSPARTNERSELSKAB, Poul Bundgaards Vej 1, 1. sal, 2500 Valby, den 02.05.2017.
Direktion:
Fratrådte:
Vincent Jandaghi-Alaei, den 25.11.2016.
Tiltrådte:
Hamed Jandaghi Alaei, den 25.11.2016.
Regnskabsår:
15.12.-14.12. Første regnskabsår: 15.06.2015-14.12.2016.
Vedtægter ændret: 25.11.2016
Direktion:
Tiltrådte:
Morten Jan Winther, den 25.11.2016.
Selskabet tegnes af to direktører i fællesskab..
Regnskabsår ændret til: 15.12 - 14.12
Omlægningsperiode: 01.07.2016 - 14.12.2016
Ny adresse: Valhøjs Alle 155, 2610 Rødovre
Ny kommune: Rødovre
Ny adresse: c/o Benzskiold Revision ApS, H.C. Andersens Boulevard 40, 1. th., 1553 København V
Ny kommune: København
Direktion:
Fratrådte:
Hamed Jandaghi Alaei, den 07.03.2016.
Tiltrådte:
Vincent Jandaghi-Alaei, den 07.03.2016.
Ny adresse: Meterbuen 41, 2740 Skovlunde
Ny kommune: Ballerup
Ny adresse: Viborggade 21, 2100 København Ø
Ny kommune: København
CVR-nummer:
36922486.
NAVN:
Uniplan Danmark ApS.
Adresse: Meterbuen 41, 2740 Skovlunde.
Kommune: Ballerup.
Stiftelsesdato: 15.06.2015.
Virkningsdato: 15.06.2015.
Seneste vedtægtsdato: 15.06.2015.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
Hamed Jandaghi Alaei, den 15.06.2015.
Direktion:
Hamed Jandaghi Alaei, den 15.06.2015.
Selskabet tegnes af 1 direktør..
Første regnskabsår:
15.06.2015 - 30.06.2016.
Regnskabsår:
01.07 - 30.06.
Formål:
Selskabets formål er at drive entreprenørvirksomhed samt anden dermed efter ledelsens skøn beslægtet virksomhed.
2 registered in CVR.
P-number 1020485562Formervangen 15, 2600 Glostrup
P-number 1023691821Andkærvej 14, 7100 Vejle
