CVR 36922273Private limited company (ApS)Detailhandel med andre nye varer (477800)København KFounded 10 Jun 2015
Gross profit
-12.2K
DKK, annual report 2025
Result
-12.2K
DKK, annual report 2025
Equity
15.1K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Tribute ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexCamilla Josefine Stephan50% to under 66.7% of capital and votes, since 10 Jun 2015
Rasmus Malmstrøm Holding ApSCVR 36918748, 50% to under 66.7% of capital and votes, since 10 Jun 2015
Camilla Josefine Stephansince 10 Jun 2015
Rasmus Malmstrøm Jensensince 10 Jun 2015
Equity of 15.1K DKK was below half the share capital of 50K DKK at 31 Dec 2025. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 22 Oct 2026.
50% to under 66.7% of capital and votessince 10 Jun 2015
CVR 3691874850% to under 66.7% of capital and votessince 10 Jun 2015
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
10 Jun 2015 to 22 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 46 | 11 | -17 | -15 | -12 |
| Operating profit | +41 | +11 | -17 | -15 | -12 |
| Result for the year | +39 | +9 | -17 | -15 | -12 |
| Equity | 51 | 60 | 43 | 27 | 15 |
| Total assets | 95 | 69 | 47 | 33 | 21 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | -77.1% | -262.3% | n.m.note 1 | n.m.note 1 |
| EBITDA | 46 | 11 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | n.m.note 3 | n.m.note 3 | n.m.note 3 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -85note 4 | -69note 4 | -46note 4 | -33note 4 | -20note 4 |
| Gearing, NIBD / EBITDA | Net cashnote 4 | Net cashnote 4 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| Capex (investeringer i anlægsaktiver) | 0note 5 | Not reportednote 6 | Not reportednote 6 | Not reportednote 6 | Not reportednote 6 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 16 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 22 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 24 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 16 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 20 Jun 2022
1 registered in CVR.
P-number 1020485171Rosenborggade 19, 1130 København K
