CVR 36919019Private limited company (ApS)Industriel design og produktdesign (741010)København SVFounded 9 Jun 2015
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Million ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2022
Gross profit
54.9K
DKK, annual report 2021
-90.5% on 2020
Result
-984.5K
DKK, annual report 2021
Equity
-7.9M
DKK, annual report 2021
Jens Kajus Studio ApSCVR 27729681, 33.3% to under 50% of capital and votes, until 6 Nov 2023
Claus Jakobsen Holding ApSCVR 37209155, 33.3% to under 50% of capital and votes, until 6 Nov 2023
and 1 moreJens Kajus Andersenuntil 22 Nov 2022
Equity was negative at 31 Dec 2021: -7.9M DKK. Dandex estimate, computed 8 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2772968133.3% to under 50% of capital and votesnotified 9 Nov 20159 Jun 2015 to 6 Nov 2023
CVR 3720915533.3% to under 50% of capital and votes9 Nov 2015 to 6 Nov 2023
10% to under 15% of capital and votes2 May 2019 to 2 May 2019
CVR 4048523610% to under 15% of capital and votes2 May 2019 to 6 Nov 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jul 2015 to 8 Nov 2026.
Oct 2022, monthly: 2 employees, 2 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | May 2016 | Jun 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | May 2018 | Jun 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 2 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 2 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Oct 2015 to Oct 2022.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Oct 2022, published 21 Dec 2022. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | -1,544 | -990 | -375 | 575 | 55 |
| Operating profit | -2,970 | -2,402 | -1,669 | -466 | -883 |
| Result for the year | -3,109 | -2,597 | -1,783 | -496 | -984 |
| Equity | -3,040 | -5,636 | -6,419 | -6,916 | -7,900 |
| Total assets | 2,175 | 1,795 | 2,445 | 1,790 | 2,479 |
| Employees (average) | 3 | 3 | 3 | 2 | 3 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | n.m.note 2 | n.m.note 2 | n.m.note 2 | -90.5% |
| EBITDA | -2,830 | -2,257 | -1,518 | -315 | -798 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 3 | n.m.note 3 | n.m.note 3 | -54.8% | -1,454.9% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 0% | 0% | -33.3% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 2,883 | 2,998 | 1,592 | 1,727 | 1,822 |
| Capex (investeringer i anlægsaktiver) | 13note 4 | 35note 4 | 24note 4 | 0note 4 | 0note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 4,497 | 6,522 | 1,592 | 1,727 | 1,822 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 17 Jul 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 6 Jul 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 8 Sep 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 17 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 19 Jun 2018
Each registered value from the day it took effect, newest first.
From CVR, read 8 Nov 2026. Text such as the signing rule and purpose is shown as registered.
9 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 06.11.2023, virksomheden opløst
Konkursdekret afsagt 22.11.2022 af Sø- og Handelsrettens Skifteretsafdeling
Bestyrelse:
Fratrådte:
Jens Kajus Andersen, den 22.11.2022, Claus Brandt-Jakobsen, den 22.11.2022, Katrine Green Larsen, den 22.11.2022, Peter Husted Sylvest, den 22.11.2022, Anders Valentin, (formand), den 22.11.2022.
Direktion:
Fratrådte:
Jens Kajus Andersen, den 22.11.2022.
Revision:
Fratrådte:
GRANT THORNTON,STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 22.11.2022.
Ny adresse: Otto Busses Vej 7, 2450 København SV
Vedtægter ændret: 02.05.2019
Kapitalforhøjelsen er besluttet den 02.05.2019.
kr. 14.286,00, indbetalt kontant, kurs 6.999,86.
Kapitalen udgør herefter kr. 114.286,00.
Bestyrelse:
Fratrådte:
Jan Christian Thomeé Gelbjerg-Hansen, den 02.05.2019.
Tiltrådte:
Katrine Green Larsen, den 02.05.2019.
Bestyrelse:
Tiltrådte:
Jan Christian Thomeé Gelbjerg-Hansen, den 13.06.2017, Peter Husted Sylvest, den 13.06.2017.
Vedtægter ændret: 09.06.2017
Kapitalforhøjelsen er besluttet den 09.06.2017.
kr. 50.000,00, indbetalt ved konvertering af gæld, kurs 4.510,00.
Kapitalen udgør herefter kr. 100.000,00.
Revision:
Fratrådte:
Augusta A/S, den 30.03.2017.
Tiltrådte:
CVR-NR. 34209936 GRANT THORNTON,STATSAUTORISERET REVISIONSPARTNERSELSKAB, Stockholmsgade 45, 2100 København Ø, den 30.03.2017.
Ny adresse: Otto Busses Vej 5A, 2450 København SV
Ny kommune: København
CVR-nummer:
36919019.
NAVN:
Million ApS.
Adresse: Vesterbrogade 44, 3. tv., 1620 København V.
Kommune: København.
Stiftelsesdato: 09.06.2015.
Virkningsdato: 01.07.2015.
Seneste vedtægtsdato: 09.06.2015.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 27729681 KAJUS HOLDING ApS, c/o Jens Kajus Bjerg, Vesterbrogade 44, 3. tv., 1620 København V, den 01.07.2015.
Bestyrelse:
Anders Valentin (formand), den 01.07.2015, Jens Kajus Andersen, den 01.07.2015, Claus Jakobsen, den 01.07.2015.
Direktion:
Jens Kajus Andersen, den 01.07.2015.
Selskabet tegnes af en direktør eller af den samlede bestyrelse..
Revision:
CVR-NR. 36445386 AUGUSTA REVISION STATSAUTORISERET REVISIONSAKTIESELSKAB, Henningsens Alle 8, 1., 2900 Hellerup, den 01.07.2015.
Første regnskabsår:
01.07.2015 - 31.12.2016.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at drive design-, produktions- og handelsvirksomhed samt al virksomhed, som efter bestyrelsens skøn er beslægtet hermed.
1 registered in CVR.
P-number 1020475788Otto Busses Vej 7, 2450 København SV