CVR 36917687Private limited company (ApS)Detailhandel med sports- og fritidsudstyr (476310)RødekroFounded 29 May 2015
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Unigram ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
37.9K
DKK, annual report 2024
Result
+3.8K
DKK, annual report 2024
Equity
-28.8K
DKK, annual report 2024
S.T. Gram Holding ApSCVR 36907614, 100% of capital and votes, until 30 Apr 2025
Tonny Gramuntil 30 Apr 2025
Equity was negative at 30 Sep 2024: -28.8K DKK. Dandex estimate, computed 25 Oct 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 36907614100% of capital and votes29 May 2015 to 30 Apr 2025
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 197 | Not reported | Not reported | Not reported | Not reported |
| Gross profit | Not reported | 74 | 70 | -7 | 38 |
| Operating profit | +27 | +74 | +62 | -19 | +19 |
| Result for the year | +15 | +60 | +49 | -30 | +4 |
| Equity | -81 | -33 | 13 | -33 | -29 |
| Total assets | 98 | 130 | 130 | 115 | 116 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 145.1% | Not reported | Not reported | Not reported | Not reported |
| EBIT margin (overskudsgrad) | 13.6% | Not reported | Not reported | Not reported | Not reported |
| EBITDA | 27 | 74 | 67 | Not reportednote 1 | Not reportednote 1 |
| EBITDA margin | 13.6% | Not reported | Not reported | Not reported | Not reported |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 174 | 163 | 118 | 148 | 145 |
| Gearing, NIBD / EBITDA | 6.5x | 2.2x | 1.8x | Not reportednote 1 | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | 26%note 2 | 51.4%note 2 | 37.4%note 2 | -12.3%note 3 | 16.8% |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 12 Apr 2025
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 3 Mar 2024
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 8 Jan 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 6 Feb 2022
Annual report 2020
1 Oct 2019 to 30 Sep 2020, published 20 Feb 2021
1 registered in CVR.
P-number 1020472126Vestertoft 48, 6230 Rødekro
