CVR 36901101Private limited company (ApS)Vikarbureauers aktiviteter og anden personaleformidling (782000)SøborgFounded 20 May 2015
Employees
24
CVR registry, Jul 2026
-73 (-75.3%) over 12 months
Gross profit
9.1M
DKK, annual report 2025
+15.2% on 2024
Result
-1.8M
DKK, annual report 2025
Equity
-907.2K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Green Alliance ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexSaman Naz Begum100% of capital and votes, since 20 May 2015
Saman Naz Begumsince 20 May 2015
Equity was negative at 30 Sep 2025: -907.2K DKK. Dandex estimate, computed 24 Oct 2026.
100% of capital and votessince 20 May 2015
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 12,527 | 11,771 | 9,874 | 7,936 | 9,142 |
| Operating profit | +375 | -423 | -2,087 | +1 | -1,720 |
| Result for the year | +307 | -439 | -2,118 | -30 | -1,795 |
| Equity | 3,749 | 3,110 | 918 | 888 | -907 |
| Total assets | 6,108 | 3,801 | 2,130 | 2,548 | 1,795 |
| Employees (average) | 48 | 47 | 42 | 28 | 36 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 9.1% | -6% | -16.1% | -19.6% | 15.2% |
| EBITDA | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | -1,718 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | -18.8% |
| Employee growth (vækst i antal ansatte) | 11.6% | -2.1% | -10.6% | -33.3% | Not reportednote 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,982note 3 | -781 | -187 | -141note 3 | -44note 3 |
| ROIC (afkast af investeret kapital) | 30.4%note 3 | -16.1%note 4 | -106.4%note 4 | 0.1%note 5 | n.m.note 6 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 7 | Not reportednote 7 | Not reportednote 7 | Not reportednote 7 | 30note 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1,981note 3 | -780 | -187 | -122note 3 | 1,316note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 5 Feb 2026
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 7 Mar 2025
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 3 Apr 2024
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 3 Apr 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 10 Mar 2022
4 registered in CVR.
P-number 1020817360Kulsviervej 73, 2800 Kgs. Lyngby
P-number 1023701355Automatikvej 1, 2860 Søborg
P-number 1028272940Vandtårnsvej 62, 2860 Søborg
P-number 1020420835Vandtårnsvej 62, 2860 Søborg
