CVR 36725672Private limited company (ApS)Kombinerede serviceydelser (811000)København SFounded 27 Apr 2015
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FX Team ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
16
CVR registry, 2017
Gross profit
6.5M
DKK, annual report 2016
+21.3% on 2015
Result
-652.5K
DKK, annual report 2016
Equity
530.6K
DKK, annual report 2016
Christian Kitter66.7% to under 90% of capital and votes, until 12 Dec 2017
Chalotte Fonsholt10% to under 15% of capital and votes, until 12 Dec 2017
Christian Kitteruntil 12 Dec 2017
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
66.7% to under 90% of capital and votesnotified 3 Mar 201727 Apr 2015 to 12 Dec 2017
33.3% to under 50% of capital and votesnotified 3 Mar 201714 Jun 2016 to 26 Jan 2017
10% to under 15% of capital and votes14 Jun 2016 to 12 Dec 2017
FX Team ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for FX Team ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 37109940100% of capital and votes25 Sep 2015 to 11 Dec 2017
CVR 3649569333.3% to under 50% of capital and votes1 Aug 2015 to 25 Apr 2016
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Dec 2017, monthly: 17 employees, 14 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 14 | 14 | 17 | 17 | 21 | 18 | 17 | 14 | 13 | 12 | 16 | 18 | 20 | 24 | 22 | 22 | 19 | 13 | 13 | 12 | 13 | 15 | 18 | 16 | 14 | 14 | 16 | 17 |
| FTE | 12 | 12 | 14 | 14 | 16 | 15 | 15 | 12 | 12 | 11 | 13 | 15 | 16 | 19 | 18 | 16 | 11 | 10 | 11 | 10 | 9 | 12 | 12 | 13 | 11 | 11 | 12 | 14 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Sep 2015 to Dec 2017.
Latest Dec 2017, published 28 Feb 2018. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2015 | 2016 |
|---|---|---|
| Gross profit | 5,375 | 6,518 |
| Operating profit | -8 | -475 |
| Result for the year | +52 | -652 |
| Equity | 883 | 531 |
| Total assets | 2,874 | 2,741 |
| Employees (average) | Not reported | 16 |
| Credit metrics (Dandex calculations) | ||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 21.3% |
| EBITDA | 298 | -207 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 5.5% | -3.2% |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | 6.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 686 | -44 |
| Gearing, NIBD / EBITDA | 2.3x | n.m.note 3 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | -36.1%note 4 |
| Capex (investeringer i anlægsaktiver) | 938note 5 | 91note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,140 | 277 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 8 Nov 2026. Text such as the signing rule and purpose is shown as registered.
5 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 12.12.2017 opløst ved fusion med CVR-nummer: 36391693 FX TEAM UDLEJNING ApS.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 36391693 FX TEAM UDLEJNING ApS (fortsættende) og CVR-nummer: 36725672 FX Team ApS (ophørende).
Kapitalejerne i CVR-nummer: 36391693 FX TEAM UDLEJNING ApS og CVR-nummer: 36725672 FX Team ApS har i enighed besluttet, at der ikke skal udarbejdes en erklæring om kreditorernes stilling i forbindelse med fusionen. Kreditorer, hvis fordringer er stiftet forud for bekendtgørelsen om fusionen, og for hvilke der ikke er stillet særskilt sikkerhed, kan anmelde deres fordringer senest 4 uger efter denne offentliggørelse.
Revision:
Fratrådte:
Plenge Revision, den 01.11.2016.
Tiltrådte:
CVR-NR. 36074981 ADDEA Audit Statsautoriseret Revisionsanpartsselskab, Skomagergade 13, 1. tv., 4000 Roskilde, den 01.11.2016.
Vedtægter ændret: 14.06.2016
Kapitalforhøjelsen er besluttet den 14.06.2016.
kr. 24.627,00, indbetalt kontant, kurs 1.218,00.
Kapitalen udgør herefter kr. 74.627,00.
CVR-nummer
36725672.
NAVN:
FX Team ApS.
Adresse: Raffinaderivej 20, 2300 København S.
Kommune: København.
Stiftelsesdato: 27.04.2015.
Virkningsdato: 27.04.2015.
Seneste vedtægtsdato: 27.04.2015.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt ved indskud af bestående virksomhed kr. 50.000,00 til kurs 1.652,48, fuldt indbetalt.
Stifter:
christian kitter, den 27.04.2015.
Direktion:
Christian Kitter (adm. dir), den 27.04.2015.
Selskabet tegnes af selskabets direktion..
Revision:
CVR-NR. 35944885 Plenge Revision, Algade 34, 1. th., 4000 Roskilde, den 27.04.2015.
Første regnskabsår:
01.01.2015 - 31.12.2015.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at drive virksomhed ved udvikling af salg af special effekts til filmbranchen, viceværtvirksomhed og dermed beslægtet virksomhed.
1 registered in CVR.
P-number 1020353534Raffinaderivej 20, 2300 København S