CVR 36723491Private limited company (ApS)Anden it-servicevirksomhed (620900)NordhavnFounded 24 Apr 2015
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Implicit ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
14
CVR registry, 2019
Gross profit
7.2M
DKK, annual report 2020
-48.7% on 2019
Result
-777.4K
DKK, annual report 2020
Equity
4.2M
DKK, annual report 2020
Monstarlab EMEA Holding ApSCVR 34087466, 100% of capital and votes, until 22 Jun 2022
Hiroki inagawauntil 22 Jun 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2621654025% to under 33.3% of capital and votes24 Apr 2015 to 9 Oct 2018
25% to under 33.3% of capital and votes24 Apr 2015 to 5 Dec 2016
25% to under 33.3% of capital and votes1 Jan 2016 to 13 Dec 2016
CVR 34087466100% of capital and votes9 Oct 2018 to 22 Jun 2022
CVR 3721331425% to under 33.3% of capital and votes1 Jan 2016 to 9 Oct 2018
CVR 3823195225% to under 33.3% of capital and votes5 Dec 2016 to 9 Oct 2018
CVR 3825129525% to under 33.3% of capital and votes13 Dec 2016 to 9 Oct 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
24 Apr 2015 to 2 Nov 2026.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 11,940 | 10,993 | 14,058 | 7,212 |
| Operating profit | +1,699 | +3,575 | +2,070 | +1,392 | -928 |
| Result for the year | +1,373 | +2,696 | +1,595 | +1,138 | -777 |
| Equity | 1,587 | 2,746 | 3,841 | 4,979 | 4,202 |
| Total assets | 4,252 | 7,266 | 10,833 | 9,163 | 6,138 |
| Employees (average) | Not reported | 8 | 10 | 14 | 10 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 74% | -7.9% | 27.9% | -48.7% |
| EBITDA | 1,700 | 3,601 | 2,070 | Not reportednote 2 | Not reportednote 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 3 | 30.2% | 18.8% | Not reportednote 2 | Not reportednote 2 |
| Employee growth (vækst i antal ansatte) | Not reportednote 4 | 100% | 25% | 40% | -28.6% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -3,046 | -4,119 | -5,123 | 118 | -174 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | Not reportednote 2 | Not reportednote 2 |
| ROIC (afkast af investeret kapital) | n.m.note 5 | n.m.note 5 | n.m.note 5 | 56.5% | -15.9%note 6 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 7 | 0note 8 | Not reportednote 7 | Not reportednote 7 | Not reportednote 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -3,044 | -4,117 | -5,123 | -3,062 | -2,424 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 11 Oct 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 2 Oct 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 17 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 24 Apr 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 18 Jan 2017
2 registered in CVR.
P-number 1022539260Orientkaj 4, 2150 Nordhavn
P-number 1020347062Skt. Clemens Torv 8, 8000 Aarhus C
