CVR 36722592Public limited company (A/S)Anden bygge- og anlægsvirksomhed, som kræver specialisering (439990)KvistgårdFounded 17 Apr 2015
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Shoulders A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2021
Gross profit
6.8M
DKK, annual report 2020
+19.8% on 2019
Result
-2.6M
DKK, annual report 2020
Equity
1.4M
DKK, annual report 2020
BARSLUND A/SCVR 10621577, 100% of capital and votes, until 25 Nov 2024
Jens Thomas Barslunduntil 22 Nov 2021
Equity of 1.4M DKK was below half the share capital of 5M DKK at 31 Dec 2020. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 2 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 19735397100% of capital and votes17 Apr 2015 to 30 Dec 2020
CVR 10621577100% of capital and votes30 Dec 2020 to 25 Nov 2024
50% to under 66.7% of capital and votes17 Apr 2015 to 30 Mar 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
17 Apr 2015 to 2 Nov 2026.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 28,808 | 43,234 | 39,875 | Not reported | Not reported |
| Gross profit | Not reported | Not reported | Not reported | 5,677 | 6,801 |
| Operating profit | -5,794 | -2,169 | -2,694 | -5,465 | -2,529 |
| Result for the year | -4,831 | -1,818 | -2,789 | -5,618 | -2,580 |
| Equity | 11,358 | 9,540 | 6,751 | 1,133 | 1,353 |
| Total assets | 29,594 | 19,853 | 29,292 | 20,107 | 15,811 |
| Employees (average) | 10 | 10 | 12 | 12 | 8 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 25.3% | 48.4% | -7.8% | Not reported | Not reported |
| EBIT margin (overskudsgrad) | -20.1% | -5% | -6.8% | Not reported | Not reported |
| EBITDA | -3,841 | 396 | -563 | -2,681 | 739 |
| EBITDA margin | -13.3% | 0.9% | -1.4% | Not reported | Not reported |
| Employee growth (vækst i antal ansatte) | 150% | 0% | 20% | 0% | -33.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 12,663 | 5,069 | 13,347 | 16,354 | 9,216 |
| Gearing, NIBD / EBITDA | n.m.note 1 | 12.8x | n.m.note 1 | n.m.note 1 | 12.5x |
| ROIC (afkast af investeret kapital) | -41.4%note 2 | -8.8%note 3 | -12.1%note 3 | -22.7%note 3 | -14.1%note 3 |
| Capex (investeringer i anlægsaktiver) | 12,789note 4 | 3,907note 4 | 7,920note 4 | 2,662note 5 | 0note 5 |
| Capex % of sales (investeringer i procent af omsætningen) | 44.4%note 4 | 9%note 4 | 19.9%note 4 | Not reported | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 12,663 | 860 | 11,644 | 13,388 | 6,624 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 6 Jul 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 1 Sep 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 11 Apr 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 16 Apr 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 18 Apr 2017
1 registered in CVR.
P-number 1020344918Agernvej 4, 3490 Kvistgård
