CVR 36711795Private limited company (ApS)Anden finansiel formidling undtagen forsikring og pensionsforsikring, i.a.n. (649900)København SFounded 14 Apr 2015
CVR holds no employment figures for this company.
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about ICMaster ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexGross profit
-360K
DKK, annual report 2018
Result
-1.2M
DKK, annual report 2018
Equity
6.1M
DKK, annual report 2018
RINGS ApSCVR 36711752, 33.3% to under 50% of capital and votes, until 2 May 2022
NCDD ApSCVR 36726997, 10% to under 15% of capital and votes, until 2 May 2022
and 2 moreRubert Vonn Vitus Hintzeuntil 19 Oct 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
33.3% to under 50% of capital and votes22 Feb 2019 to 22 Feb 2019
CVR 3671175233.3% to under 50% of capital and votesnotified 22 Feb 201914 Apr 2015 to 2 May 2022
CVR 3672699710% to under 15% of capital and votesnotified 22 Feb 201930 Jun 2015 to 2 May 2022
CVR 368919475% to under 10% of capital and votesnotified 22 Feb 201930 Jun 2015 to 22 Feb 2019
CVR 369034495% to under 10% of capital and votesnotified 22 Feb 201930 Jun 2015 to 22 Feb 2019
10% to under 15% of capital and votesnotified 22 Feb 201930 Jun 2015 to 2 May 2022
CVR 373494535% to under 10% of capital and votes22 Feb 2019 to 2 May 2022
CVR 391915635% to under 10% of capital and votes22 Feb 2019 to 13 Jul 2021
ICMaster ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for ICMaster ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 36894237100% of capital and votes14 May 2015 to 1 May 2022
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
14 Apr 2015 to 12 Nov 2026.
| Metric | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Gross profit | Not reported | Not reported | -16 | -360 |
| Operating profit | -32 | -49 | -46 | -360 |
| Result for the year | -65 | -451 | +652 | -1,222 |
| Equity | -15 | 1,535 | 7,352 | 6,130 |
| Total assets | 1,995 | 1,545 | 8,168 | 10,147 |
| Credit metrics (Dandex calculations) | ||||
| EBITDA | -22 | -39 | -16 | -360 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | |||
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | |||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | |||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | |||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | |||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | |||
| Capex (investeringer i anlægsaktiver) | 50note 1 | 0note 2 | 0note 2 | Not reportednote 3 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | |||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | |||
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2015 covers 9 months (14 Apr to 31 Dec 2015). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For ICMaster ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 12 Nov 2026. Text such as the signing rule and purpose is shown as registered.
13 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 02.05.2022, virksomheden opløst
Konkursdekret afsagt 04.01.2021 af Sø- og Handelsrettens Skifteretsafdeling
Likvidatorer:
Fratrådte:
Michael Christian Torben Serring, den 04.01.2021.
Revision:
Likvidatorer:
Tiltrådte:
Sø- og Handelsrettens Skifteretsafdeling har udnævnt følgende likvidatorer: Michael Christian Torben Serring, 2100 København Ø, den 03.12.2020.
Virksomheden tegnes af en likvidator
Virksomhedens kreditorer opfordres til at anmelde deres krav til likvidator. Krav skal anmeldes senest tre måneder fra dags dato.
Anmodning om opløsning, jf. selskabslovens § 225 sendt til Sø- og Handelsrettens Skifteretsafdeling den 19.10.2020
Direktion:
Fratrådte:
Rubert Vonn Vitus Hintze, den 19.10.2020.
Revision:
Fratrådte:
Multi Revision I/S, den 19.10.2020.
Revision:
Fratrådte:
BAKER TILLY DENMARK GODKENDT REVISIONSPARTNERSELSKAB, den 05.10.2020.
Tiltrådte:
CVR-NR. 31929342 Multi Revision I/S, Ringstedgade 82, 4700 Næstved, den 05.10.2020.
Ny adresse: Islands Brygge 83A, 4. th, 2300 København S
Vedtægter ændret: 22.02.2019
Kapitalforhøjelsen er besluttet den 22.02.2019.
kr. 6.230,00, indbetalt ved konvertering af gæld, kurs 32.102,73. kr. 1.193,00, indbetalt ved konvertering af gæld, kurs 32.102,73. kr. 5.048,00, indbetalt ved konvertering af gæld, kurs 29.714.739,00. kr. 6.821,00, indbetalt ved konvertering af gæld, kurs 27.347,07. kr. 1.856,00, indbetalt ved konvertering af gæld, kurs 32.327,59.
Kapitalen udgør herefter kr. 92.809,00.
Vedtægter ændret: 13.11.2017
Kapitalforhøjelsen er besluttet den 13.11.2017.
kr. 1.938,00, indbetalt ved konvertering af gæld, kurs 88.140,98.
Kapitalen udgør herefter kr. 71.661,00.
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 19.12.2017.
Tiltrådte:
CVR-NR. 35257691 BAKER TILLY DENMARK GODKENDT REVISIONSPARTNERSELSKAB, Poul Bundgaards Vej 1, 1. sal, 2500 Valby, den 19.12.2017.
Vedtægter ændret: 25.04.2017
Kapitalforhøjelsen er besluttet den 25.04.2017.
kr. 2.789,00, indbetalt kontant, kurs 88.143,33.
Kapitalen udgør herefter kr. 69.723,00.
Vedtægter ændret: 19.04.2017
Kapitalforhøjelsen er besluttet den 19.04.2017.
kr. 1.134,00, indbetalt kontant, kurs 88.140,98.
Kapitalen udgør herefter kr. 66.934,00.
Vedtægter ændret: 27.06.2016
Kapitalforhøjelsen er besluttet den 27.06.2016.
kr. 7.899,00, indbetalt ved konvertering af gæld, kurs 12.659,83. kr. 3.952,00, indbetalt ved konvertering af gæld, kurs 12.651,82. kr. 3.949,00, indbetalt ved konvertering af gæld, kurs 12.661,43.
Kapitalen udgør herefter kr. 65.800,00.
CVR-nummer
36711795.
NAVN:
ICMaster ApS.
Adresse: Islands Brygge 79A, 2300 København S.
Kommune: København.
Stiftelsesdato: 14.04.2015.
Virkningsdato: 14.04.2015.
Seneste vedtægtsdato: 14.04.2015.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt i værdier kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 36711752 RINGS ApS, Islands Brygge 79A, 2300 København S, den 14.04.2015.
Direktion:
Rubert Vonn Vitus Hintze (ME), den 14.04.2015.
Selskabet tegnes af én direktør.
Revision:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Weidekampsgade 6, 2300 København S, den 14.04.2015.
Første regnskabsår:
14.04.2015 - 31.12.2015.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at eje rettigheder for Social Media Network samt hermed beslægtet virksomhed
1 registered in CVR.
P-number 1020314407Islands Brygge 83, 2300 København S
