CVR 36710586Private limited company (ApS)Computerprogrammering (621000)København ØFounded 30 Mar 2015
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Miiskin ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
5
CVR registry, 2022
Gross profit
-1.4M
DKK, annual report 2021
Result
-2.2M
DKK, annual report 2021
Equity
-5.4M
DKK, annual report 2021
JF SOLUTIONS ApSCVR 36076852, 25% to under 33.3% of capital and votes, until 22 Aug 2025
MD17 ApSCVR 33385102, 20% to under 25% of capital and votes, until 22 Aug 2025
and 5 moreJon Friisuntil 31 Aug 2022
Equity was negative at 31 Dec 2021: -5.4M DKK. Dandex estimate, computed 2 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 249940745% to under 10% of capital and votes22 Jun 2015 to 22 Aug 2025
CVR 285212005% to under 10% of capital and votes22 Jun 2015 to 22 Aug 2025
22 Jun 2015 to 22 Aug 2025
22 Jun 2015 to 31 Aug 2015
CVR 3338510220% to under 25% of capital and votes27 May 2015 to 22 Aug 2025
CVR 3607685225% to under 33.3% of capital and votes30 Mar 2015 to 22 Aug 2025
22 Jun 2015 to 22 Aug 2025
CVR 3743100110% to under 15% of capital and votes21 Mar 2016 to 22 Aug 2025
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | -186 | -1,009 | -2,345 | -2,397 | -1,403 |
| Operating profit | -2,173 | -3,709 | -4,045 | -4,120 | -2,974 |
| Result for the year | -1,743 | -3,006 | -3,405 | -3,410 | -2,181 |
| Equity | -585 | -3,592 | -6,997 | -10,407 | -5,368 |
| Total assets | 2,375 | 4,173 | 4,158 | 3,942 | 13,634 |
| Employees (average) | 5 | 5 | 4 | 4 | 4 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | -1,884 |
| Employee growth (vækst i antal ansatte) | 400% | 0% | -20% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,709note 2 | 3,329 | 7,386 | 10,814 | 14,337 |
| ROIC (afkast af investeret kapital) | n.m.note 3 | n.m.note 3 | -4,968.1%note 4 | -807%note 4 | -28%note 4 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | Not reportednote 5 | Not reportednote 5 | Not reportednote 5 | 2,191note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1,707note 2 | 3,330 | 8,037 | 11,464 | 15,013 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 13 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 28 Apr 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 18 May 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 29 May 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 22 May 2018
1 registered in CVR.
P-number 1020310282Fruebjergvej 3, 2100 København Ø
