CVR 36707836Private limited company (ApS)Computerkonsulentbistand og forvaltning af computerfaciliteter (622000)Secondary industries: Industrielt design og modedesign (741100)ÅbyhøjFounded 8 Apr 2015
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Et al ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
7
CVR registry, 2024
Gross profit
3.2M
DKK, annual report 2023
+6.6% on 2022
Result
+206.7K
DKK, annual report 2023
Equity
1.4M
DKK, annual report 2023
KOLLAB ApSCVR 28126093, 100% of capital and votes, until 1 Jan 2025
Julie Bruun Bjerre Nielsenuntil 1 Jan 2025
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 28126093100% of capital and votesnotified 29 Nov 20243 Mar 2023 to 1 Jan 2025
CVR 3449047320% to under 25% of capital and votesnotified 3 Mar 202318 Jan 2023 to 3 Mar 2023
CVR 3691942633.3% to under 50% of capital and votesnotified 2 Feb 20188 Jul 2016 to 31 Jan 2018
CVR 3721043933.3% to under 50% of capital and votesnotified 29 Nov 20249 Nov 2015 to 29 Nov 2024
CVR 3741246533.3% to under 50% of capital and votesnotified 14 May 20198 Jul 2016 to 14 May 2019
CVR 3908169510% to under 15% of capital and votesnotified 2 Oct 20191 Jun 2018 to 2 Oct 2019
CVR 40115447100% of capital and votesnotified 18 Jan 20232 Oct 2019 to 18 Jan 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
8 Apr 2015 to 5 Nov 2026.
Dec 2024, monthly: 7 employees, 5 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2015 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 5 | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 6 | 5 | 5 | 8 | 8 | 7 | 7 | 6 | 6 | 7 | 7 | 11 | 11 | 13 | 13 | 12 | 10 | 8 | 6 | 7 | 9 | 8 | 8 | 7 | 8 | 8 | 4 | 8 | 7 | 8 | 6 | 5 | 6 | 6 | 6 | 5 | 9 | 9 | 9 | 10 | 9 | 8 | 8 | 7 | 7 | 6 | 8 | 10 | 10 | 10 | 10 | 10 | 12 | 13 | 8 | 9 | 9 | 9 | 9 | 9 | 10 | 13 | 10 | 10 | 10 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 9 | 8 | 9 | 8 | 8 | 6 | 7 | 7 | 7 | 7 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 3 | 2 | 1 | 3 | 4 | 4 | 4 | 3 | 4 | 4 | 3 | 4 | 3 | 4 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 3 | 4 | 6 | 6 | 6 | 5 | 5 | 5 | 7 | 8 | 5 | 6 | 6 | 6 | 5 | 5 | 6 | 7 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 6 | 7 | 6 | 7 | 8 | 8 | 8 | 7 | 7 | 5 | 6 | 6 | 5 | 5 |
| Series | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2015; monthly Apr 2016 to Dec 2024.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Dec 2024, published 20 Feb 2025. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Gross profit | 1,171 | 1,530 | 2,603 | 3,004 | 3,202 |
| Operating profit | -231 | +399 | +1,017 | +671 | +275 |
| Result for the year | -380 | +356 | +781 | +503 | +207 |
| Equity | -121 | 236 | 1,017 | 1,203 | 1,409 |
| Total assets | 477 | 1,032 | 1,833 | 1,955 | 4,240 |
| Employees (average) | 2 | 2 | 3 | 5 | 6 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 33.7% | 30.6% | 70.1% | 15.8% | 6.6% |
| EBITDA | Not reportednote 1 | 415 | 1,033 | 707 | 636 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | 27.1% | 39.7% | 23.5% | 19.9% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 50% | 66.7% | 20% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 102 | -367 | -1,208note 2 | -1,183note 2 | -2,965note 2 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Net cash | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | -624.2%note 3 | n.m.note 4 | n.m.note 4 | n.m.note 4 | n.m.note 4 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | 49note 6 | 0note 6 | 134note 7 | 1,036note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -74 | -369 | -1,267note 2 | -1,166note 2 | -2,308note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 7 Mar 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 13 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 20 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 9 Feb 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 13 May 2020
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
Merger (Fusion), as the continuing company (Fortsættende selskab)
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
16 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 01.01.2025 opløst ved fusion med CVR-nummer: 31946344 IT KARTELLET ApS.
Bestyrelse:
Fratrådte:
Thomas Blak, den 16.09.2024, Laura Vilsbæk Olesen, den 16.09.2024, Mads Fischer Rasmussen, den 16.09.2024.
Tiltrådte:
Lisbeth Rækby Jepsen, den 16.09.2024, COO Michael Lehd, den 16.09.2024, Henrik Thorn, den 16.09.2024.
Direktion:
Fratrådte:
Lisbeth Rækby Jepsen, den 16.09.2024.
Ny adresse: Søren Frichs Vej 42K, 1., 8230 Åbyhøj
Vedtægter ændret: 01.01.2024
Kapitalforhøjelsen er besluttet den 01.01.2024.
kr. 24.686,00, indbetalt kontant, kurs 8.101,63. kr. 6.172,00, indbetalt ved konvertering af gæld, kurs 8.101,63.
Kapitalen udgør herefter kr. 84.858,00.
Bestyrelse:
Tiltrådte:
Thomas Blak, den 01.01.2024, Julie Bruun Bjerre Nielsen, den 01.01.2024, Laura Vilsbæk Olesen, den 01.01.2024, Mads Fischer Rasmussen, den 01.01.2024, CEO Carsten Sixhøi, (formand), den 01.01.2024.
Virksomheden tegnes af en direktør i forening med bestyrelsesformanden, bestyrelsesformanden i forening med et bestyrelsesmedlem eller af den samlede bestyrelse i forening.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er fusioneret med CVR-nummer: 40115447 Trebuchet ApS, der samtidigt er opløst.
Vedtægter ændret: 18.01.2023
Kapitalforhøjelsen er besluttet den 18.01.2023.
kr. 4.000,00, indbetalt ved overførte reserver / overskud, kurs 100,00.
Kapitalen udgør herefter kr. 54.000,00.
Ny adresse: Hermodsvej 5C, 8230 Åbyhøj
Direktion:
Fratrådte:
Økonomi direktør Sune Gaardlykke Jensen, den 14.05.2019.
Ny adresse: Helsingforsgade 27C, 8200 Aarhus N
Virksomheden er omregistreret fra Iværksætterselskab til Anpartsselskab
Vedtægter ændret: 10.10.2018
Nyt navn: Et al ApS
Nye binavne: et al. ApS, UX et al ApS, UX et al. ApS
Slettede binavne: et al. IVS, UX et al IVS, UX et al. IVS
Kapitalforhøjelsen er besluttet den 10.10.2018.
kr. 48.000,00, indbetalt ved overførte reserver / overskud, kurs 100,00.
Kapitalen udgør herefter kr. 50.000,00.
Vedtægter ændret: 15.09.2016
Bestyrelse:
Fratrådte:
Økonomi direktør Sune Gaardlykke Jensen, den 15.09.2016, Janus Nielsen (formand), den 15.09.2016, Julie Ravn-Nielsen (næstformand), den 15.09.2016.
Direktion:
Fratrådte:
.
Virksomheden tegnes af den samlede direktion i forening..
Vedtægter ændret: 01.10.2015
Bestyrelse:
Fratrådte:
Mikkel Ugelvig, den 01.04.2016.
Tiltrådte:
Sune Gaardlykke Jensen, den 01.10.2015.
Direktion:
Fratrådte:
Mikkel Ugelvig, den 01.04.2016.
Tiltrådte:
Sune Gaardlykke Jensen, den 01.10.2015.
Ny adresse: Helsingforsgade 27, 8200 Aarhus N
Ny kommune: Århus
Vedtægter ændret: 29.08.2015
Bestyrelse:
Fratrådte:
Stine Rathcke Jørgensen (formand), den 01.09.2015, Janus Nielsen, den 01.09.2015.
Tiltrådte:
Janus Nielsen (formand), den 01.09.2015, Mikkel Ugelvig, den 10.09.2015.
Direktion:
Fratrådte:
Stine Rathcke Jørgensen, den 01.09.2015.
Tiltrådte:
Janus Nielsen, den 01.09.2015, Mikkel Ugelvig, den 10.09.2015.
CVR-nummer
36707836.
NAVN:
Et al IVS.
Adresse: Møllevangs Alle 142, 8200 Aarhus N.
Kommune: Århus.
Binavne: et al. IVS, UX et al IVS, UX et al. IVS.
Stiftelsesdato: 08.04.2015.
Virkningsdato: 08.04.2015.
Seneste vedtægtsdato: 08.04.2015.
Kapital:
kr. 2.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 2.000,00 til kurs 100,00, fuldt indbetalt.
Stiftere:
Stine Rathcke Jørgensen, den 08.04.2015, Janus Nielsen, den 08.04.2015, Julie Ravn-Nielsen, den 08.04.2015.
Bestyrelse:
Stine Rathcke Jørgensen (formand), den 08.04.2015, Julie Ravn-Nielsen (næstformand), den 08.04.2015, Janus Nielsen, den 08.04.2015.
Direktion:
Stine Rathcke Jørgensen, den 08.04.2015, Julie Ravn-Nielsen (adm. dir), den 08.04.2015.
Virksomheden tegnes af bestyrelsen eller en direktør i forening med et bestyrelsesmedlem..
Første regnskabsår:
08.04.2015 - 31.12.2015.
Regnskabsår:
01.01 - 31.12.
Formål:
Virksomhedens formål er at drive virksomhed med optimering og udvikling af digitale produkter og heraf afledte aktiviteter.
1 registered in CVR.
P-number 1020302557Søren Frichs Vej 42, 8230 Åbyhøj
