CVR 36697660Private limited company (ApS)Engroshandel med kød og kødprodukter (463200)FredericiaFounded 24 Mar 2015
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Madico ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2022
Result
-157.4K
DKK, annual report 2021
Equity
-83.6K
DKK, annual report 2021
Macay Holding ApSCVR 36691638, 100% of capital and votes, until 12 Mar 2024
Frank Christensenuntil 1 Dec 2022
Equity was negative at 30 Jun 2021: -83.6K DKK. Dandex estimate, computed 27 Oct 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 36691638100% of capital and votes24 Mar 2015 to 12 Mar 2024
10% to under 15% of capital and votes25 Sep 2016 to 4 Dec 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | -51 | 51 | 101 | Not reported | Not reported |
| Operating profit | -77 | +51 | +19 | +128 | -151 |
| Result for the year | -91 | +41 | +10 | +122 | -157 |
| Equity | -98 | -57 | -48 | 74 | -84 |
| Total assets | 272 | 324 | 467 | 611 | 712 |
| Employees (average) | Not reported | 0 | 1 | Not reported | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | n.m.note 2 | 100% | Not reportednote 3 | Not reportednote 3 |
| EBITDA | Not reportednote 4 | Not reportednote 4 | 25 | 151 | -118 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 5 | Not reportednote 4 | 25% | Not reportednote 3 | Not reportednote 3 |
| Employee growth (vækst i antal ansatte) | Not reportednote 6 | -100% | Not reportednote 7 | Not reportednote 6 | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 216 | 302 | 320 | 74 | 330 |
| Gearing, NIBD / EBITDA | Not reportednote 4 | Not reportednote 4 | 12.6x | 0.5x | n.m.note 8 |
| ROIC (afkast af investeret kapital) | -81.8%note 9 | 21.8%note 10 | 5.7%note 10 | 0.4%note 11 | -59.8%note 9 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 12 | Not reportednote 12 | 42note 13 | Not reportednote 14 | 1note 13 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. 2019: The 2020 report shows 2019 in amounts a thousand times larger than the 2019 report does, so one of the two filings is tagged in the wrong unit, such as thousands as whole units. Check the PDF before comparing the two years. 2020: The 2020 report shows 2019 in amounts a thousand times larger than the 2019 report does, so one of the two filings is tagged in the wrong unit, such as thousands as whole units. Check the PDF before comparing the two years.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 2 Dec 2021
Annual report 2020
1 Jul 2019 to 30 Jun 2020, published 2 Nov 2020
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 13 Sep 2019
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 27 Aug 2018
Annual report 2017
1 Jul 2016 to 30 Jun 2017, published 26 Oct 2017
3 registered in CVR.
P-number 1020272410Kongensgade 105, 7000 Fredericia
P-number 10252192326.Julivej 83, 7000 Fredericia
P-number 1025219240Navervej 20, 7000 Fredericia
